ZFOX — Zerofox Holdings Cashflow Statement
0.000.00%
- $142.32m
- $306.94m
- $233.30m
- 42
- 61
- 80
- 64
Annual cashflow statement for Zerofox Holdings, fiscal year end - January 31st, USD millions except per share, conversion factor applied.
2020 January 31st | 2021 January 31st | 2022 January 31st | 2023 January 31st | 2024 January 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | PROSPECTUS | PROSPECTUS | PROSPECTUS | 10-K | 10-K |
Standards: | USG | USG | USG | USG | USG |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | -22.7 | -22.7 | -38.4 | -742 | -356 |
Depreciation | |||||
Amortisation | |||||
Deferred Taxes | |||||
Non-Cash Items | -0.976 | 2.13 | 7.42 | 696 | 297 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | 4.94 | 4.3 | 10 | -9.25 | 7.99 |
Change in Accounts Receivable | |||||
Change in Prepaid Expenses | |||||
Change in Accrued Expenses | |||||
Change in Payable / Accrued Expenses | |||||
Change in Other Liabilities | |||||
Cash from Operating Activities | -18.6 | -15.1 | -18.1 | -41.2 | -12 |
Capital Expenditures | -0.804 | -0.758 | -1.25 | -1.34 | -0.817 |
Purchase of Fixed Assets | |||||
Software Development Costs | |||||
Other Investing Cash Flow Items | 0 | -7.24 | -3.79 | -63.3 | -7.89 |
Acquisition of Business | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -0.804 | -7.99 | -5.04 | -64.6 | -8.71 |
Financing Cash Flow Items | 0 | -0.112 | 0 | -6.05 | — |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 33 | 14.1 | 19.7 | 146 | 6.79 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 13.5 | -9.03 | -3.49 | 40 | -14.2 |