- KR₩53bn
- KR₩102bn
- KR₩166bn
- 61
- 59
- 17
- 40
2019 December 31st | 2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts | ARS | Annual Audited Accounts |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 6,979 | -1,372 | 184 | 3,046 | 1,169 |
Depreciation | |||||
Amortisation | |||||
Non-Cash Items | 2,192 | 4,399 | 4,124 | 5,373 | 5,802 |
Unusual Items | |||||
Equity in Net Earnings/Losses | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -6,086 | 2,181 | -12,026 | -4,088 | -12,584 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Other Assets | |||||
Change in Accounts Payable | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 8,470 | 10,640 | -2,155 | 9,848 | -3.27 |
Capital Expenditures | -715 | -1,129 | -12,511 | -2,134 | -1,328 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | -76.9 | -503 | -140 | 2,536 | 780 |
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Purchase of Investments | |||||
Sale of Intangible Assets | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -792 | -1,632 | -12,651 | 401 | -549 |
Financing Cash Flow Items | — | 208 | -144 | 70 | 60 |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -7,757 | 1,218 | 5,034 | -6,954 | -4,463 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | -60.2 | 9,897 | -9,521 | 3,178 | -5,105 |