XTMM — Xtreme Motorsports International Cashflow Statement
0.000.00%
IndustrialsHighly SpeculativeMicro Cap
Annual cashflow statement for Xtreme Motorsports International, fiscal year end - December 31st, USD millions except per share, conversion factor applied.
2002 December 31st | 2003 December 31st | 2004 December 31st | C2005 December 31st | 2006 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | 10KSB | 10-K/A | 10KSB | 10KSB | 10KSB |
Standards: | USG | USG | USG | — | USG |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | -15.9 | -1.2 | -0.521 | -7.78 | -9.61 |
Depreciation | |||||
Non-Cash Items | 12.7 | 1.44 | 0.507 | 7.23 | 9.56 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | 3.21 | -0.169 | -0.087 | 0.513 | -0.125 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Prepaid Expenses | |||||
Change in Other Assets | |||||
Change in Accounts Payable | |||||
Change in Accrued Expenses | |||||
Change in Payable / Accrued Expenses | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 0.079 | 0.087 | -0.101 | -0.042 | -0.161 |
Capital Expenditures | -0.382 | -0.014 | 0 | — | — |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | 0.022 | 0 | 0 | -0.008 | 0.042 |
Sale/Maturity of Investment | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -0.36 | -0.014 | 0 | -0.008 | 0.042 |
Financing Cash Flow Items | 0.136 | 0.027 | 0.047 | 0.04 | 0.133 |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 0.241 | -0.074 | 0.101 | 0.049 | 0.12 |
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | -0.04 | 0 | 0 | 0 | 0.002 |