XCRP — Xcorporeal Cashflow Statement
0.000.00%
HealthcareHighly SpeculativeMicro Cap
- $0.00m
- -$0.32m
Annual cashflow statement for Xcorporeal, fiscal year end - December 31st, USD millions except per share, conversion factor applied.
2004 December 31st | 2005 December 31st | R2006 December 31st | 2007 December 31st | 2008 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | 10KSB | 10KSB | 10KSB | 10KSB | 10-K |
Standards: | USG | USG | USG | USG | USG |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | -4.23 | -0.672 | -4.38 | -17.1 | -23 |
Depreciation | |||||
Non-Cash Items | -0.046 | 0.161 | 2.43 | 6.74 | 5.61 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | 4.05 | 0.468 | 2.02 | -0.462 | 4.54 |
Change in Accounts Receivable | |||||
Change in Prepaid Expenses | |||||
Change in Other Assets | |||||
Change in Accounts Payable | |||||
Change in Accrued Expenses | |||||
Change in Payable / Accrued Expenses | |||||
Change in Other Liabilities | |||||
Net Change in Other Assets & Liabilities | |||||
Cash from Operating Activities | -0.226 | -0.043 | 0.071 | -10.8 | -12.7 |
Capital Expenditures | — | — | -0.003 | -0.296 | -0.175 |
Purchase of Fixed Assets | |||||
Other Investing Cash Flow Items | 0.025 | 0 | 0 | -16.5 | 13.2 |
Sale/Maturity of Investment | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | 0.025 | 0 | -0.003 | -16.8 | 13 |
Financing Cash Flow Items | 0.2 | 0 | 0.03 | 0 | — |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 0.205 | 0.039 | 27.4 | 0.199 | 0 |
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 0.004 | -0.004 | 27.4 | -27.3 | 0.301 |