WOAM — World Am Cashflow Statement
0.000.00%
TechnologyHighly SpeculativeMicro Cap
Annual cashflow statement for World Am, fiscal year end - December 31st, USD millions except per share, conversion factor applied.
C2003 December 31st | 2004 December 31st | C2005 December 31st | C2006 December 31st | 2007 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | 10KSB | 10KSB | 10KSB | 10KSB | 10KSB |
Standards: | USG | USG | USG | USG | USG |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | -1.24 | -1.86 | -0.601 | -4.38 | -1.96 |
Depreciation | |||||
Non-Cash Items | 0.866 | 1.16 | 0.074 | 3.28 | -0.127 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | 0.021 | 0.022 | 0.188 | 0.609 | -0.375 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Prepaid Expenses | |||||
Change in Other Assets | |||||
Change in Accounts Payable | |||||
Change in Payable / Accrued Expenses | |||||
Change in Taxes Payable | |||||
Change in Other Liabilities | |||||
Cash from Operating Activities | -0.346 | -0.681 | -0.337 | -0.483 | -2.45 |
Capital Expenditures | 0 | -0.002 | 0 | -0.026 | -0.244 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | — | — | 0.001 | — | — |
Acquisition of Business | |||||
Cash from Investing Activities | 0 | -0.002 | 0.001 | -0.026 | -0.244 |
Financing Cash Flow Items | 0 | 0.294 | 0.115 | — | — |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 0.552 | 0.494 | 0.345 | 0.621 | 3.11 |
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 0.204 | -0.191 | 0.01 | 0.112 | 0.416 |