5251 — WISS1 Co Cashflow Statement
0.000.00%
TechnologyHighly SpeculativeMicro Cap
Annual cashflow statement for WISS1 Co, fiscal year end - December 31st, JPY millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | |
---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M |
Source: | PROSPECTUS | PROSPECTUS | Yuho | Yuho |
Standards: | JAS | JAS | JAS | — |
Status: | Final | Final | Final | Final |
Net Income/Starting Line | 44.5 | 55 | 44.1 | 127 |
Depreciation | ||||
Non-Cash Items | -73.4 | -43 | -4.71 | -9.04 |
Other Non-Cash Items | ||||
Changes in Working Capital | 47.9 | 65.8 | -42.6 | -22.4 |
Change in Accounts Receivable | ||||
Change in Prepaid Expenses | ||||
Change in Accounts Payable | ||||
Change in Accrued Expenses | ||||
Change in Taxes Payable | ||||
Change in Other Liabilities | ||||
Other Operating Cash Flow | ||||
Cash from Operating Activities | 19.7 | 78.9 | -2.52 | 96.9 |
Capital Expenditures | — | — | — | -29 |
Purchase of Fixed Assets | ||||
Other Investing Cash Flow Items | -42.2 | -75.6 | -56.4 | -66.7 |
Sale/Maturity of Investment | ||||
Purchase of Investments | ||||
Other Investing Cash Flow | ||||
Cash from Investing Activities | -42.2 | -75.6 | -56.4 | -95.7 |
Financing Cash Flow Items | -4.5 | -2.25 | -4.5 | — |
Other Financing Cash Flow | ||||
Total Cash Dividends Paid | ||||
Net Issuance / Retirement of Debt | ||||
Cash from Financing Activities | 44.5 | 18 | 93.1 | 89 |
Beginning Cash Balance | ||||
Ending Cash Balance | ||||
Net Change in Cash | 22.1 | 21.3 | 34.2 | 90.1 |