9419 — WirelessGate Cashflow Statement
0.000.00%
- ¥3bn
- ¥1bn
- ¥8bn
- 65
- 82
- 86
- 94
Annual cashflow statement for WirelessGate, fiscal year end - December 31st, JPY millions except per share, conversion factor applied.
2019 December 31st | 2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | Yuho | Yuho | Yuho | Yuho | Yuho |
Standards: | JAS | JAS | JAS | JAS | JAS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 61 | -218 | -422 | 36.9 | 222 |
Depreciation | |||||
Non-Cash Items | 84 | 285 | 291 | 168 | 4.38 |
Unusual Items | |||||
Equity in Net Earnings/Losses | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | 0.075 | 88.9 | -591 | -40.4 | 281 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Prepaid Expenses | |||||
Change in Accounts Payable | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 239 | 240 | -680 | 184 | 521 |
Capital Expenditures | -69.1 | -91 | -30.5 | — | -3.08 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | 12.2 | -16.4 | 265 | 4.65 | — |
Sale/Maturity of Investment | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -56.9 | -107 | 235 | 4.65 | -3.08 |
Financing Cash Flow Items | 240 | -188 | 1,012 | — | — |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 322 | -271 | 657 | -100 | -91.6 |
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 504 | -139 | 212 | 88.6 | 427 |