- ¥6bn
- ¥12bn
- ¥12bn
- 47
- 83
- 34
- 57
Annual income statement for Will Co, fiscal year end - December 31st, JPY millions except per share, conversion factor applied.
2019 December 31st | 2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | |
|---|---|---|---|---|---|
| Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
| Source: | Yuho | Yuho | Yuho | Yuho | Yuho |
| Standards: | JAS | JAS | JAS | JAS | JAS |
| Status: | Final | Final | Final | Final | Final |
| Revenue | |||||
| Total Revenue | 6,260 | 7,957 | 8,681 | 9,469 | 11,552 |
| Cost of Revenue | |||||
| Gross Profit | 1,214 | 1,298 | 1,545 | 1,607 | 1,813 |
| Selling / General / Administrative Expenses | |||||
| Unusual Expense / Income | |||||
| Other Operating Expenses | |||||
| Total Operating Expenses | 5,602 | 7,261 | 7,844 | 8,550 | 10,754 |
| Operating Profit | 658 | 696 | 837 | 919 | 798 |
| Gain / Loss on Sale of Assets | |||||
| Total Net Non Operating Interest Income / Expense | |||||
| Other Net Non Operating Costs | |||||
| Net Income Before Taxes | 633 | 670 | 876 | 867 | 730 |
| Provision for Income Taxes | |||||
| Net Income After Taxes | 440 | 463 | 578 | 595 | 522 |
| Net Income Before Extraordinary Items | |||||
| Net Income | 440 | 463 | 578 | 595 | 522 |
| Adjustments to Net Income | |||||
| Income Available to Common Shareholders Excluding Extraordinary Items | |||||
| Income Available to Common Shareholders Including Extraordinary Items | |||||
| Diluted Net Income | 439 | 463 | 577 | 594 | 521 |
| Diluted Weighted Average Shares | |||||
| Basic EPS Including Extraordinary Items | |||||
| Diluted EPS Including Extraordinary Items | |||||
| Diluted EPS Excluding Extraordinary Items | |||||
| Normalised Income Before Taxes | |||||
| Normalised Income After Taxes | |||||
| Normalised Income Available to Common Shareholders | |||||
| Diluted Normalised EPS | 38.7 | 40.8 | 46.5 | 52.2 | 58.1 |
| Dividends per Share | |||||
| Special Dividends per Share |