- KR₩86bn
- KR₩111bn
- KR₩73bn
2019 December 31st | 2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 2,071 | 3,011 | 2,514 | 2,435 | 2,340 |
Depreciation | |||||
Amortisation | |||||
Non-Cash Items | 1,831 | 2,298 | 1,737 | 1,239 | 1,013 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -5,185 | -697 | 12,909 | -4,826 | -5,938 |
Change in Accounts Receivable | |||||
Change in Prepaid Expenses | |||||
Change in Other Assets | |||||
Change in Accounts Payable | |||||
Change in Accrued Expenses | |||||
Change in Taxes Payable | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 19,142 | 24,568 | 35,545 | 14,779 | 10,640 |
Capital Expenditures | -11,758 | -13,964 | -14,609 | -12,477 | -25,514 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | 665 | -450 | 630 | -10,662 | 6,920 |
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Change in Net Investments | |||||
Purchase of Investments | |||||
Sale of Intangible Assets | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -11,093 | -14,414 | -13,980 | -23,139 | -18,594 |
Financing Cash Flow Items | -4,448 | -3,021 | -21.8 | — | 100 |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -11,719 | -7,323 | -1,115 | -14,841 | 9,291 |
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | -3,670 | 2,831 | 20,450 | -23,201 | 1,337 |