7136 — Wellbin Co Cashflow Statement
0.000.00%
Consumer CyclicalsHighly SpeculativeMicro Cap
Annual cashflow statement for Wellbin Co, fiscal year end - December 31st, JPY millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | |
---|---|---|---|---|
Period Length: | 7 M | 12 M | 12 M | 12 M |
Source: | PROSPECTUS | Yuho | Yuho | Yuho |
Standards: | JAS | JAS | JAS | JAS |
Status: | Final | Final | Final | Final |
Net Income/Starting Line | 205 | 588 | 527 | 662 |
Depreciation | ||||
Amortisation | ||||
Non-Cash Items | -21.6 | -4.61 | 7.91 | 95.3 |
Unusual Items | ||||
Other Non-Cash Items | ||||
Changes in Working Capital | -63.4 | -131 | -865 | -241 |
Change in Accounts Receivable | ||||
Change in Inventories | ||||
Change in Prepaid Expenses | ||||
Change in Accounts Payable | ||||
Change in Accrued Expenses | ||||
Change in Other Liabilities | ||||
Other Operating Cash Flow | ||||
Cash from Operating Activities | 167 | 540 | -215 | 670 |
Capital Expenditures | -246 | -666 | -412 | -349 |
Purchase of Fixed Assets | ||||
Other Investing Cash Flow Items | 152 | -272 | 121 | -148 |
Sale of Business | ||||
Sale of Fixed Assets | ||||
Sale/Maturity of Investment | ||||
Purchase of Investments | ||||
Other Investing Cash Flow | ||||
Cash from Investing Activities | -94 | -939 | -291 | -497 |
Financing Cash Flow Items | -26.7 | -0.001 | -0.001 | -0.001 |
Other Financing Cash Flow | ||||
Total Cash Dividends Paid | ||||
Net Issuance / Retirement of Stock | ||||
Net Issuance / Retirement of Debt | ||||
Cash from Financing Activities | 183 | 473 | 863 | -847 |
Beginning Cash Balance | ||||
Ending Cash Balance | ||||
Net Change in Cash | 256 | 74.8 | 357 | -673 |