9271 — Wagokoro Co Cashflow Statement
0.000.00%
Last trade - 00:00
- ¥3bn
- ¥4bn
- ¥1bn
2019 December 31st | 2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | Yuho | Yuho | Yuho | Yuho | Yuho |
Standards: | JAS | JAS | JAS | JAS | JAS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | -169 | -1,247 | -539 | -65 | 10.8 |
Depreciation | |||||
Non-Cash Items | 62.2 | 265 | 62 | -130 | 34.2 |
Unusual Items | |||||
Equity in Net Earnings/Losses | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -0.625 | 512 | 141 | 47.3 | -409 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Accounts Payable | |||||
Change in Taxes Payable | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | -32.6 | -384 | -311 | -126 | -345 |
Capital Expenditures | -178 | -181 | -53.6 | -62.9 | -66.8 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | -223 | 167 | 123 | 112 | 40.6 |
Sale of Business | |||||
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -401 | -13.8 | 69.9 | 49.2 | -26.3 |
Financing Cash Flow Items | -0.001 | 50.7 | 1.26 | -0.001 | 3.02 |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 317 | 111 | 115 | 72.7 | 533 |
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | -117 | -287 | -126 | -4.19 | 162 |