310210 — Voronoi Cashflow Statement
0.000.00%
- KR₩1tn
- KR₩1tn
Annual cashflow statement for Voronoi, fiscal year end - December 31st, KRW millions except per share, conversion factor applied.
2019 December 31st | 2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | PROSPECTUS | PROSPECTUS | PROSPECTUS | Annual Audited Accounts | Annual Audited Accounts |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | -54,154 | -27,054 | -15,816 | -19,435 | -36,152 |
Depreciation | |||||
Amortisation | |||||
Non-Cash Items | 10,304 | 9,126 | 8,003 | 3,450 | 5,291 |
Unusual Items | |||||
Purchased R&D | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | 7,568 | -1,235 | -13,039 | -3,380 | -692 |
Change in Accounts Receivable | |||||
Change in Other Assets | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | -33,634 | -15,895 | -17,640 | -16,335 | -28,849 |
Capital Expenditures | -5,689 | -377 | -583 | -552 | -1,082 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | 9,997 | 477 | -60.4 | -37,490 | -31,130 |
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Change in Net Investments | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | 4,308 | 99.5 | -643 | -38,043 | -32,212 |
Financing Cash Flow Items | — | — | — | -3,190 | -1,082 |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 27,582 | 26,724 | 24,356 | 47,080 | 62,957 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | -1,744 | 10,892 | 6,257 | -7,185 | 1,838 |