VO2 — Vo2 Cap Holding AB (publ) Cashflow Statement
0.000.00%
- SEK159.91m
- SEK181.74m
- SEK344.97m
- 26
- 65
- 27
- 30
Annual cashflow statement for Vo2 Cap Holding AB (publ), fiscal year end - December 31st, SEK millions except per share, conversion factor applied.
2019 December 31st | 2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | ARS | ARS | ARS | ARS | ARS |
Standards: | SAS | SAS | — | SAS | SAS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | -8.34 | -4.2 | -14.3 | 18.4 | 8.07 |
Depreciation | |||||
Non-Cash Items | 1.96 | 0.301 | 8.92 | -26.5 | -38.5 |
Other Non-Cash Items | |||||
Changes in Working Capital | -1.08 | 0.528 | -4.8 | 2.44 | -6.61 |
Change in Accounts Receivable | |||||
Change in Accounts Payable | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | -7.46 | -3.37 | 0.062 | 31.2 | 10.2 |
Capital Expenditures | 0 | -1.64 | — | -1.18 | -0.301 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | 0.994 | 0 | -0.73 | -37.1 | -8.09 |
Acquisition of Business | |||||
Sale of Fixed Assets | |||||
Change in Net Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | 0.994 | -1.64 | -0.73 | -38.3 | -8.39 |
Financing Cash Flow Items | 0 | -2.85 | — | 21 | -0.164 |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 4.8 | 17.7 | 21.8 | 25.9 | -19.4 |
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | -1.66 | 12.7 | 21.1 | 18.8 | -17.6 |