042370 — Vitzro Tech Co Cashflow Statement
0.000.00%
- KR₩214bn
- KR₩297bn
- KR₩353bn
- 70
- 51
- 28
- 47
Annual cashflow statement for Vitzro Tech Co, fiscal year end - December 31st, KRW millions except per share, conversion factor applied.
2019 December 31st | 2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts | ARS | ARS |
Standards: | IFRS | — | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 29,787 | 27,717 | 23,603 | 19,495 | 22,355 |
Depreciation | |||||
Amortisation | |||||
Deferred Taxes | |||||
Non-Cash Items | 10,860 | 9,404 | 11,060 | 20,520 | 19,540 |
Unusual Items | |||||
Equity in Net Earnings/Losses | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -24,108 | -19,579 | -20,892 | -9,062 | -43,475 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Prepaid Expenses | |||||
Change in Accounts Payable | |||||
Change in Accrued Expenses | |||||
Change in Taxes Payable | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 32,964 | 33,975 | 30,764 | 51,722 | 16,503 |
Capital Expenditures | -18,426 | -10,373 | -19,943 | -16,812 | -14,804 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | -13,450 | -13,012 | -42,127 | 29,820 | -29,216 |
Sale of Business | |||||
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Change in Net Investments | |||||
Purchase of Investments | |||||
Sale of Intangible Assets | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -31,876 | -23,386 | -62,070 | 13,008 | -44,020 |
Financing Cash Flow Items | 167 | 152 | 406 | 473 | 783 |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 7,857 | 19,232 | 9,533 | -3,127 | -10,515 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 8,934 | 29,781 | -21,701 | 61,660 | -38,903 |