054220 — VitzroSys Co Cashflow Statement
0.000.00%
- KR₩25bn
- KR₩35bn
- KR₩20bn
Annual cashflow statement for VitzroSys Co, fiscal year end - December 31st, KRW millions except per share, conversion factor applied.
R2019 March 31st | R2020 March 31st | 2021 March 31st | 2022 March 31st | 2023 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts | ARS |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | -106,172 | -4,491 | -4,794 | 5,323 | -6,342 |
Depreciation | |||||
Amortisation | |||||
Non-Cash Items | 91,886 | 3,363 | 141 | 4,348 | 336 |
Unusual Items | |||||
Purchased R&D | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | 1,288 | 1,360 | -14,374 | -988 | 2,921 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Other Assets | |||||
Change in Accounts Payable | |||||
Change in Other Liabilities | |||||
Net Change in Other Assets & Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | -10,877 | 937 | -18,859 | 8,919 | -1,886 |
Capital Expenditures | -1,984 | — | — | -82.4 | -845 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | -6,452 | -2,675 | -1,442 | -438 | -19,157 |
Acquisition of Business | |||||
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Change in Net Investments | |||||
Purchase of Investments | |||||
Sale of Intangible Assets | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -8,436 | -2,675 | -1,442 | -520 | -20,002 |
Financing Cash Flow Items | 148 | — | — | — | -175 |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 15,734 | 1,735 | 21,722 | 1,100 | 11,095 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | -3,579 | -3.3 | 1,421 | 9,499 | -10,793 |