VFS — VinFast Auto Cashflow Statement
0.000.00%
Last trade - 00:00
Consumer CyclicalsMicro Cap
2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | |
---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M |
Source: | PROSPECTUS | PROSPECTUS | PROSPECTUS | 20-F |
Standards: | USG | USG | USG | USG |
Status: | Final | Final | Final | Final |
Net Income/Starting Line | -18,950,243 | -32,218,961 | -49,848,870 | -57,471,671 |
Depreciation | ||||
Amortisation | ||||
Deferred Taxes | ||||
Non-Cash Items | 4,671,025 | 8,668,591 | 9,281,339 | 19,795,630 |
Unusual Items | ||||
Equity in Net Earnings/Losses | ||||
Other Non-Cash Items | ||||
Changes in Working Capital | 567,153 | -10,448,205 | -2,274,128 | -22,266,723 |
Change in Accounts Receivable | ||||
Change in Inventories | ||||
Change in Prepaid Expenses | ||||
Change in Accounts Payable | ||||
Change in Accrued Expenses | ||||
Cash from Operating Activities | -9,349,166 | -28,969,088 | -35,628,413 | -53,649,366 |
Capital Expenditures | -9,672,214 | -6,007,925 | -17,681,672 | -24,953,280 |
Purchase of Fixed Assets | ||||
Other Investing Cash Flow Items | 7,833,242 | 8,427,975 | 1,642,726 | 1,935,940 |
Acquisition of Business | ||||
Sale of Fixed Assets | ||||
Sale/Maturity of Investment | ||||
Purchase of Investments | ||||
Other Investing Cash Flow | ||||
Cash from Investing Activities | -1,838,972 | 2,420,050 | -16,038,946 | -23,017,340 |
Financing Cash Flow Items | 0 | -498,959 | 605,006 | 20,647,786 |
Other Financing Cash Flow | ||||
Net Issuance / Retirement of Stock | ||||
Net Issuance / Retirement of Debt | ||||
Cash from Financing Activities | 10,453,774 | 28,855,195 | 52,945,103 | 77,420,664 |
Foreign Exchange Effects | ||||
Beginning Cash Balance | ||||
Ending Cash Balance | ||||
Net Change in Cash | -687,697 | 2,197,174 | 1,246,526 | 487,639 |