VBL — Varun Beverages Cashflow Statement
0.000.00%
- IN₹1.48tn
- IN₹1.48tn
- IN₹222.26bn
Annual cashflow statement for Varun Beverages, fiscal year end - December 31st, INR millions except per share, conversion factor applied.
2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | 2025 December 31st | |
|---|---|---|---|---|---|
| Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
| Source: | ARS | ARS | ARS | ARS | PRESS |
| Standards: | IAS | IAS | IAS | IAS | — |
| Status: | Final | Final | Final | Final | Final |
| Net Income/Starting Line | 10,066 | 20,236 | 27,398 | 34,346 | 40,157 |
| Depreciation | |||||
| Amortisation | |||||
| Non-Cash Items | 865 | 1,077 | 3,115 | 3,961 | -2,636 |
| Unusual Items | |||||
| Other Non-Cash Items | |||||
| Changes in Working Capital | -3,930 | -9,585 | -13,414 | -13,970 | -14,592 |
| Change in Accounts Receivable | |||||
| Change in Inventories | |||||
| Change in Other Assets | |||||
| Change in Other Liabilities | |||||
| Other Operating Cash Flow | |||||
| Cash from Operating Activities | 12,314 | 17,900 | 23,908 | 33,811 | 35,093 |
| Capital Expenditures | -8,348 | -18,010 | -32,640 | -37,790 | -27,391 |
| Purchase of Fixed Assets | |||||
| Other Investing Cash Flow Items | -1,758 | 964 | -258 | -5,378 | 41.6 |
| Acquisition of Business | |||||
| Sale of Fixed Assets | |||||
| Sale/Maturity of Investment | |||||
| Purchase of Investments | |||||
| Other Investing Cash Flow | |||||
| Cash from Investing Activities | -10,106 | -17,046 | -32,899 | -43,168 | -27,349 |
| Financing Cash Flow Items | -1,791 | -1,717 | -2,691 | -5,261 | -1,588 |
| Other Financing Cash Flow | |||||
| Total Cash Dividends Paid | |||||
| Net Issuance / Retirement of Stock | |||||
| Net Issuance / Retirement of Debt | |||||
| Cash from Financing Activities | -1,777 | -179 | 9,849 | 29,535 | -12,665 |
| Foreign Exchange Effects | |||||
| Beginning Cash Balance | |||||
| Ending Cash Balance | |||||
| Net Change in Cash | 462 | 35.8 | 879 | 20,241 | -4,821 |