- $42.03m
- $35.78m
- $82.59m
- 64
- 76
- 49
- 67
2019 December 31st | 2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | 10-K | 10-K | 10-K | 10-K | 10-K |
Standards: | USG | USG | USG | USG | USG |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | -5.12 | -2.91 | -0.322 | -5.48 | -0.475 |
Depreciation | |||||
Amortisation | |||||
Deferred Taxes | |||||
Non-Cash Items | 1.44 | 1.51 | 1.68 | 2.09 | 2.07 |
Other Non-Cash Items | |||||
Changes in Working Capital | -2.08 | 6.17 | 25.9 | -16.4 | 11.2 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Prepaid Expenses | |||||
Change in Other Assets | |||||
Change in Accrued Expenses | |||||
Change in Payable / Accrued Expenses | |||||
Change in Other Liabilities | |||||
Net Change in Other Assets & Liabilities | |||||
Cash from Operating Activities | -3.73 | 6.29 | 29.8 | -17 | 14.9 |
Capital Expenditures | -0.647 | -0.855 | -1.27 | -0.812 | -0.835 |
Purchase of Fixed Assets | |||||
Other Investing Cash Flow Items | 0 | -5.91 | — | — | — |
Acquisition of Business | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -0.647 | -6.76 | -1.27 | -0.812 | -0.835 |
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 1.72 | 9.98 | 0.887 | -1.4 | -0.514 |
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | -2.66 | 9.51 | 29.4 | -19.2 | 13.6 |