036200 — Unisem Co Cashflow Statement
0.000.00%
Last trade - 00:00
- KR₩340bn
- KR₩276bn
- KR₩232bn
- 39
- 42
- 88
- 60
2019 December 31st | 2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 21,262 | 20,542 | 38,156 | 19,589 | 18,230 |
Depreciation | |||||
Amortisation | |||||
Deferred Taxes | |||||
Non-Cash Items | 2,150 | 8,273 | 6,758 | 11,187 | 1,869 |
Unusual Items | |||||
Equity in Net Earnings/Losses | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -7,192 | 815 | -1,293 | -14,685 | -33,227 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Prepaid Expenses | |||||
Change in Other Assets | |||||
Change in Accounts Payable | |||||
Change in Accrued Expenses | |||||
Change in Taxes Payable | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 17,238 | 29,393 | 45,177 | 16,890 | -10,303 |
Capital Expenditures | -2,995 | -3,129 | -9,599 | -4,364 | -24,822 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | -7,052 | 5,593 | -5,183 | -39,855 | 52,158 |
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Purchase of Investments | |||||
Sale of Intangible Assets | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -10,047 | 2,464 | -14,782 | -44,218 | 27,336 |
Financing Cash Flow Items | — | — | -521 | -4,699 | -22.7 |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -3,451 | -3,810 | -8,559 | -13,953 | -5,799 |
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 3,740 | 28,047 | 21,836 | -41,281 | 11,234 |