Picture of Unicorn AIM VCT logo

UAV Unicorn AIM VCT News Story

0.000.00%
gb flag iconLast trade - 00:00
FinancialsConservativeSmall CapNeutral

REG - Unicorn AIM VCT PLC - Half-year Report

For best results when printing this announcement, please click on link below:
http://newsfile.refinitiv.com/getnewsfile/v1/story?guid=urn:newsml:reuters.com:20240523:nRSW5519Pa&default-theme=true

RNS Number : 5519P  Unicorn AIM VCT PLC  23 May 2024

 

Unicorn AIM VCT plc ("The Company")

Half-Yearly Report Announcement for the six months ended 31 March 2024

 

Financial Highlights

For the six months ended 31 March 2024

 

·   Special interim dividend of 11.7 pence per share paid during the period.
·   Net Asset Value ("NAV") total return per share for the six months ended 31 March 2024, after adding the back the dividends paid in the period, was -3.1%.
·   £8.9 million of qualifying investments (£5.5 million new, £3.4 million follow-on) made in the period.
·   Interim dividend of 3.0 pence per share declared for the six months ended 31 March 2024.
·  The Offer for Subscription launched on 26 January 2024 and was fully subscribed raising £19.5 million (after costs of £0.5 million).

 

Fund Performance

 Ordinary Shares    Shareholders'  Net asset value per share (NAV)  Cumulative dividends paid per share**  Net asset value plus cumulative dividends paid per share**  Share price

                    Funds*         (p)                               (p)                                    (p)                                                        (p)

                    (£million)
 31 March 2024      199.5          103.6                            114.7                                  218.3                                                       91.5
 30 September 2023  211.9          122.6                            99.5                                   222.1                                                       103.5
 31 March 2023      218.4          125.5                            96.5                                   222.0                                                       103.5
 30 September 2022  221.1          134.8                            93.0                                   227.8                                                       126.5

 

* Shareholders' funds/net assets as shown in the Condensed Statement of Financial Position below.
 
** Total dividends (including special dividends) paid since 30 September 2014.
 
 Percentage of Assets Held as at 31 March 2024
 Description            Total  Qualifying  Non- qualifying
                        %      %           %
 AIM Traded             63.0   61.6        1.4
 Unquoted               14.8   14.8        -
 Other funds            14.0   -           14.0
 Fully Listed           7.3    -           7.3
 Cash and other assets  0.9    -           0.9
 Valuation based on fair value

 

Chair's Statement

I am pleased to present the unaudited Half-Yearly Report of the Company for
the six-month period ended 31 March 2024.

 

As at 31 March 2024, the net assets of the Company were £199.5 million. This
figure is £12.3 million lower than at the start of the current financial
year. After accounting for the additional shares in issue following a
successful Offer for Subscription, and adding back dividends paid in the
period, the total return in the six-month period under review was -3.1%. This
compared to a total return of +3.3% from the FTSE AIM All-Share Index. It is
worth noting that the FTSE AIM 100 Index (the largest 100 companies on AIM)
delivered a total return of +5.4% for the period, while the rest of the index
delivered a return of -1.23%, illustrating the weak performance of the smaller
companies listed on the Index, many of which we hold.

 

As was the case in the first half of the Company's previous financial year,
the relative returns during the first six months of this financial year have
been underwhelming overall. While it is encouraging that the Company has once
again delivered meaningful income returns to Shareholders via both special and
regular dividends, it is nonetheless disappointing to report on a period of
underperformance in capital value. The relative underperformance experienced
during the period under review was predominantly caused by the Company's
requirement to invest in early stage, scale-up businesses that are typically
loss-making. Such businesses often require multiple funding rounds in order to
achieve sustainable profitability. Securing further funding is often a
challenging process, but this challenge becomes particularly acute during
periods in which investor sentiment is weak. Inevitably, many of our
investments are in businesses that are at an early stage of their development.
It is this portion of the portfolio that has experienced the greatest share
price pressure.

 

The wider UK equity market continues to struggle more than most global equity
markets, and it is clear that investor sentiment towards listed UK companies
remains weak. This may be due to the weighting towards value rather than
growth stocks in the UK index and also because UK economic performance remains
relatively weak.

 

The first quarter of the Company's financial year (Q4 2023) saw a positive
return for AIM stocks with the FTSE AIM All-Share Index staging a reasonable
recovery from the lows reached in October 2023 and registering a total return
of +5.7% in the three months ended 31 December 2023. These gains were largely
in response to improving trends in inflation, supported by increased M&A
activity, and slowly improving levels of overall market liquidity. During this
same three-month period, the Unicorn portfolio delivered a net asset value
total return of +1.3%.

 

The second quarter of the Company's financial year (Q1 2024) saw a negative
return for the AIM Index, as investor optimism surrounding the prospects for
many smaller companies on both the main market and AIM once again subsided.
During the three months ended 31 March 2024, the FTSE AIM All-Share Index
registered a total return of -2.3%, while the Company delivered a net asset
value total return of -4.4%. This reversal of fortune, from the previous three
months, was largely triggered by geopolitical tensions and the realisation
that interest rates might remain higher for longer than initially anticipated.
The biggest UK listed companies once again performed more strongly,
illustrated by the FTSE 100 Index total return of +3.9% over the same
three-month period.

 

Persistently elevated interest rates, combined with inflation woes and an
uncertain economic and political landscape continue to depress the valuations
of smaller listed businesses, which in turn has acted as a trigger for
increased levels of M&A activity. Following successful trade bids in 2023
for Abcam, City Pub Company and Instem, the first quarter of 2024 has seen
further corporate activity. One of our longest held investments, Mattioli
Woods recently received a takeover bid from Pollen Street Capital, a UK listed
private equity firm. The bid values Mattioli Woods at a 34% premium to its
pre-announcement share price. Meanwhile, Belvoir Group, another meaningful
holding within the portfolio, announced that it had agreed to merge with The
Property Franchise Group, its closest competitor, to create a business of
greater scale. Given the currently depressed valuations of many smaller
companies on both the main market and AIM, it is likely that takeover activity
will remain a feature of the UK stock market this year.

 

While there have been a small number of unexpectedly weak trading updates in
the six months under review, the resilience of the majority of the portfolio
has been encouraging. Tough periods are never easy; however, Shareholders
should take comfort in the fact that Unicorn's investment team is highly
experienced and has effectively managed the portfolio through multiple market
cycles. They believe that the portfolio is currently particularly well placed
to deliver positive total returns for investors in the longer term.

 

Investment Performance

A review of the ten most meaningful contributors to performance in absolute
terms (both positive and negative) follows.

 

Hasgrove (13.4% of assets, +£3.40 million)

Hasgrove is an unquoted holding company, which owns an operating subsidiary
called Interact. Interact is a fast-growing global provider of corporate
intranet solutions that operates a Software-as-a-Service (SaaS) business
model. In the financial year ended 31 December 2023, Hasgrove's revenues grew
by 26%, while adjusted earnings increased by 23%. The current financial year
has begun in a more subdued fashion however, with new business prospects
taking longer to convert into formal contracts. Despite this slow start, the
pipeline of new contracts remains strong, with a notable increase in the
number of opportunities nearing finalisation, indicating promising growth
ahead for Hasgrove. Reflecting the company's strong performance history and
the positive results in FY23, the carrying Fair Value of the Company's
investment was raised to £26.8 million, marking a +13.6% increase from the
closing Fair Value of £23.6 million as at the VCT's last financial year-end.

 

Mattioli Woods (3.8% of net assets, +£2.14 million)

Mattioli Woods is a leading provider of wealth management and employee
benefits in the UK. With over 20,000 clients and greater than £15 billion
assets under management, it offers a range of financial services including
pension advice and administration, asset management, property management and
employee benefits. During the period, a listed private equity firm, Pollen
Street Capital, agreed to buy Mattioli Woods for £432 million in cash. The
transaction, if approved via a Scheme of Arrangement, values Mattioli Woods at
£8.04 per share, equivalent to a 34.0% premium to its closing price
immediately prior to the bid offer announcement. The proposed transaction
remains subject to regulatory approval and Shareholder consent.

 

MaxCyte (4.2% of net assets, +£2.11 million)

MaxCyte is a leading biotechnology business, which has developed a technology
platform to enable the precision engineering of human cells for a wide range
of therapeutic applications. Several prominent drug developers and academic
institutions already utilise MaxCyte's unique technology to pioneer new cell
therapies targeting cancer and other rare genetic diseases. During 2023,
MaxCyte achieved a significant milestone when its cell therapy-based treatment
for Sickle Cell Disease (SCD), secured FDA approval. This is the first
treatment therapy utilising MaxCyte's Flow Electroporation technology to gain
FDA approval. In January 2024, this treatment also obtained regulatory
approval for treating transfusion-dependent beta-thalassemia (TDT). MaxCyte is
set to receive royalty payments from the sales of these treatments, without
the need for any further capital expenditure. While the period under review
was operationally challenging, these new FDA approvals further validate
MaxCyte's platform and its ability to generate significant future value for
all Shareholders.

 

Cohort (3.9% of net assets, +£1.97 million)

Cohort is a holding company that wholly owns several subsidiaries focusing on
technology for defence and security customers. These subsidiaries specialise
in areas such as electro-optical systems and communication technologies. Their
product and service-based solutions span land, sea, and air domains, while
also serving civil customers in the transport and oil & gas markets. In
recent months, Cohort has secured multiple significant, long-term contracts.
Notably, its subsidiary, Systems Engineering and Assessments Ltd, received a
major award from the UK's Ministry of Defence. The contract's minimum value
over the next ten years is £135 million, with work due to begin immediately.
Together with other recent business wins, this contract is expected to
materially enhance Cohort's forecast earnings. The Group, as a whole, ended
its interim trading period, with a record order book of £353.9 million and
over 95% visibility over its full-year revenue target.

 

Tracsis (7.4% of net assets, +£1.65 million)

Tracsis is a technology and software business split into two divisions; a rail
technology business and a traffic and data services business. Renowned for its
provision of software, hardware, data analytics, and services for rail,
traffic data, and broader transport industries, Tracsis develops innovative
solutions such as; smart ticketing and automated delay repayment software to
enhance customer experiences. In its recent interim trading update, the
company highlighted notable advancements. Within its rail technology and
services division, the addressable pipeline for major software opportunities
in the UK and North American markets has more than doubled, owing to increased
investment in sales teams. Similarly, the data, analytics, consultancy, and
events division surpassed expectations, driven by heightened activity in
events and traffic data survey work, which supports large UK transport
infrastructure projects. Tracsis also continues to implement a transformation
project, focusing on enhancing operational agility and efficiency, thereby
positioning the Group for further expansion.

 

Directa Plus (0.5% of net assets, -£1.70 million)

Directa Plus is a leading manufacturer and supplier of graphene. Graphene is a
versatile material with applications spanning the consumer, energy,
automotive, and aerospace markets. Directa Plus continues to advance its
groundbreaking technology, solidifying its position as a global leader in
graphene production. Despite facing many challenges during the past year, such
as delays in anticipated contract awards and general macro and geopolitical
uncertainties, Directa Plus made significant progress in 2023. The company has
secured multiple new contracts across key geographies and verticals, improved
margins through rigorous cost-control measures, and further advanced its
portfolio of innovative graphene-based products. This progress has not been
reflected in share price terms, which may be because investors are concerned
about the company's future funding requirements as it currently remains a
loss-making business.

 

Aurrigo (3.5% of net assets, -£1.69 million)

Aurrigo is a leading provider of highly specialised autonomous transport
solutions, which are predominately for use in the aviation ground handling
industry. Aurrigo's patent protected autonomous vehicles promise more
efficient baggage transportation to and from aircraft, thereby reducing labour
reliance and minimising the frequency and severity of accidents. Since its IPO
in September 2022, Aurrigo has made significant progress, signing partnerships
with prominent entities such as Changi Airport in Singapore, International
Airlines Group (IAG) in the UK, Cincinnati Airport, Stuttgart Airport, Munich
Airport, and Amsterdam Airport Schiphol. To support this increased activity
and cover customer rollout investments, Aurrigo successfully raised
approximately £4 million during the period. Despite having met expectations
in terms of product development and the successful signing of commercial
agreements with various airport operators, this funding round proved to be
particularly challenging for Aurrigo. As a consequence, the new shares were
issued at a significant discount to the prevailing share price.

 

Avacta Group (1.1% of net assets, -£3.07 million)

Avacta is a clinical-stage biotechnology company developing novel cancer
therapies and powerful diagnostic tools based on its proprietary Affimer® and
pre|CISION™ platforms. Its lead programme, AVA6000, is currently undergoing
Phase 1a clinical trials, the initial results of which have been encouraging.
During the period under review, Avacta raised a further £30 million to help
fund AVA6000's continued development pathway. Given the difficult funding
environment, Avacta's equity issuance was completed at a substantial discount
to the underlying share price at the time of the funding round. Subject to the
successful completion of clinical trials and receipt of all necessary
regulatory approvals, AVA6000 has the potential to become a leading form of
cancer treatment.

 

Surface Transforms (0.8% of net assets, -£3.21 million)

Surface Transforms is a manufacturer of carbon fibre ceramic brake discs for
the automotive industry. In the first quarter of its current financial year,
the company generated revenues of £3 million, which fell well short of
expectations. Despite making significant operational improvements, some issues
persist; most notably surrounding quality control and unacceptably low
manufacturing yields. Investment in new equipment and an expansion of the
manufacturing facility, combined with numerous operational improvements,
should enable management to achieve its full year revenue target of £23
million (FY 2023: £8.3 million).

 

Oxford Biodynamics (0.8% of assets, -£4.29 million)

Oxford Biodynamics is a biotechnology company dedicated to advancing
healthcare by creating and distributing precision tests for life-changing
diseases. The company's pioneering EpiSwitch technology, is principally
acknowledged for its ability to assist in a more accurate diagnosis of
prostate cancer. With two precision medical tests already available in the US,
and two more tests awaiting market release, the company is now fully focused
on commercialisation. During its most recent financial year; a heightened
level of commercial activity, laboratory expansion and an increased investment
in building sales & marketing capacity, have resulted in high levels of
cash outflows. A successful £10 million fund raise was concluded in March
2024, which should now enable management to guide the business toward
sustainable profitability. Given the challenges faced by early-stage
businesses such as Oxford Biodynamics, the successful completion of its latest
funding round was creditable, despite having to be concluded at a substantial
discount to the underlying share price. With further funding now secured,
Oxford Biodynamics has a significant market opportunity. The effectiveness and
relevance of its key product is proven and the management team are now focused
on maximising revenues from the sale of EpiSwitch in North America.

 

Investment Activity

Investment activity has continued to increase from a low base and has been
markedly more active than during the first half of the previous financial
year. Whilst the economic and geopolitical backdrop remains mixed the outlook
for many companies wishing to pursue an AIM listing or seeking follow-on
funding has improved. The first half of the financial year has seen the
Manager deploy almost £9.0 million of capital in eight qualifying
opportunities vs. two investments totalling £2.1 million in the first half of
the previous year.

 

Qualifying investments have included new positions in; Eden Research (£1.5
million), SkinBio Theraputics (£1.5 million), EDX Medical Group (£1.0
million) and Equipmake (£1.5 million) as well as follow-on investments in;
Aurrigo (£1.5 million), Verici DX (£1.0 million), LungLife AI (£0.8
million) and PCI-PAL (£0.1 million). The Investment Manager maintains regular
contact with the management teams of investee companies in order to monitor
performance and help ensure that they continue to effectively navigate the
difficult prevailing economic conditions. While the IPO market remains
relatively subdued, the increase in deal flow in the first half of the
financial year, combined with a promising investment pipeline, provides some
confidence that investment conditions may continue to improve during the
second half.

 

Offer for Subscription

The Company's latest Offer for Subscription was launched on 26 January 2024
and opened for applications on 8 February 2024. The Offer reached full
subscription of £20 million on 15 February 2024 and was closed shortly
thereafter. Under the Offer the Company allotted 18,692,025 Ordinary Shares on
11 March 2024. On behalf of the Board, I would like to welcome all new
Shareholders and to thank existing Shareholders for their continued support.

 

Dividends

The Board has declared an interim dividend of 3.0 pence per share, for the six
months ended 31 March 2024. This interim dividend will be paid on 13 August
2024 to Shareholders on the register on 12 July 2024. The shares will be
quoted ex-dividend on 11 July 2024. Dividend decisions are taken by the VCT
Board and are always subject to a number of factors including; market
conditions, satisfactory returns, and/or availability of cash and
distributable reserves.

 

Sanctions Checking

Following recent legislative changes and the widening of the UK financial
sanctions regime, the Company must ensure that dividends are only paid to
persons who have been sanction checked. As described on page 22 of the Half
Yearly Report a small number of Shareholders have not provided date of birth
information for this checking to be undertaken. The Directors have taken the
decision to withhold payments to those Shareholders until this information is
received. Please contact us via any of the 3 methods detailed on page 22 of
the Half Yearly Report if you have not responded to requests to provide your
date of birth to ensure that you receive all dividends owing to you.

 

Dividend Reinvestment Scheme ("DRIS")

On 14 February 2024, 3,258,145 Ordinary Shares were allotted at a price of
107.7 pence per share, being the latest published net asset value at 31
January 2024, to Shareholders who elected to receive Ordinary Shares under the
DRIS as an alternative to the final cash dividend for the year ended 30
September 2023 and the special cash dividend in respect of the year ending 30
September 2024.

 

Share Buybacks

During the period from 1 October 2023 to 31 March 2024, the Company bought
back 2,190,947 of its own Ordinary Shares for cancellation, at a price of 92.0
pence per share excluding costs, 92.5 pence including costs.

 

As at 31 March 2024, there were 192,635,379 Ordinary Shares in issue.

 

Material Transactions

Other than the Offer for Subscription, Share Buybacks and the purchase of
investments described above, there were no material transactions in the
six-month period ended 31 March 2024.

 

VCT Status

The Company comfortably exceeded the VCT qualifying threshold required by HM
Revenue & Customs, with approximately 100% (excluding new capital) of
total assets by VCT value being invested in VCT qualifying companies at the
end of the period under review. The Company has complied with all other HM
Revenue & Customs regulations, and your Board has been advised by PwC that
the Company has maintained its Venture Capital Trust status.

 

Summary & Outlook

The AIM Index is a key component in the sourcing of funding for early-stage
growth companies. In more benign environments AIM-listed stocks can often
deliver attractive returns. However, in the current environment the challenges
are clear. In recent years, a growing disillusionment with the UK stock market
as a whole, aggravated by a persistently weak economy, has disproportionately
impacted the value of AIM-listed companies. As a result, many AIM companies
now appear to be fundamentally undervalued, and a Venture Capital Trust
presents a unique opportunity for discerning investors to access both new
businesses coming to market at attractive valuations and provide follow-on
funding to many others trading at a significant discount to their historic
valuations.

 

Economic indicators are gradually improving, including the decline in the rate
of inflation. This positive trend has prompted the Bank of England to consider
reducing interest rates, a move that historically benefits smaller companies.
Additionally, a resurgence in IPO activity and M&A deals hints at some
renewed market optimism. Government initiatives designed to encourage greater
investment into the UK equity market, such as the newly launched British ISA
and the potential introduction of laws requiring UK pension funds to increase
the percentage of their total assets invested in UK equities, signal
increasing cross-party support for the UK equity market.

 

With the valuation of the FTSE AIM All-Share Index currently at historically
low levels and with realistic prospects for a steady decline in interest
rates, combined with an improvement in economic performance, there are sound
reasons for optimism about prospects for the portfolio during the second half
of the current financial year.

 

Tim Woodcock

Chair

22 May 2024

Investment Objective

The Company's objective is to provide Shareholders with an attractive return
from a diversified portfolio of investments, predominantly in the shares of
AIM quoted companies, by maintaining a steady flow of dividend distributions
to Shareholders from the income as well as capital gains generated by the
portfolio.

It is also the objective that the Company should continue to qualify as a
Venture Capital Trust, so that Shareholders benefit from the taxation
advantages that this brings. To achieve this at least 80% for accounting
periods commencing after 6 April 2019 (previously 70%) of the Company's total
assets are to be invested in qualifying investments of which 70% by VCT value
(30% in respect of investments made before 6 April 2018 from funds raised
before 6 April 2011) must be in ordinary shares which carry no preferential
rights (save as permitted under VCT rules) to dividends or return of capital
and no rights to redemption.

Investment Policy

In order to achieve the Company's investment objective, the Board has agreed
an investment policy which requires the Investment Manager to identify and
invest in a diversified portfolio, predominantly of VCT qualifying companies
quoted on AIM that display a majority of the following characteristics:

➢ experienced and well-motivated management;

➢ products and services supplying growing markets;

➢ sound operational and financial controls; and

➢ potential for good cash generation in due course, to finance ongoing
development and support for a progressive dividend policy.

Asset allocation and risk diversification policies, including maximum
exposures, are to an extent governed by prevailing VCT legislation. No single
holding may represent more than 15% (by VCT value) of the Company's total
investments and cash, at the date of investment.

There are a number of VCT conditions which need to be met by the Company which
may change from time to time. The Investment Manager will seek to make
qualifying investments in accordance with such requirements.

Asset Mix

Where capital is available for investment while awaiting suitable VCT
qualifying opportunities or is in excess of the 80% VCT qualification
threshold for accounting periods commencing after 6 April 2019 (previously
70%), it may be held in cash or invested in money market funds, collective
investment vehicles or non-qualifying shares and securities of fully listed
companies registered in the UK.

Borrowing

To date the Company has operated without recourse to borrowing. The Board may
however consider the possibility of introducing modest levels of gearing up to
a maximum of 10% of the adjusted capital and reserves, should circumstances
suggest that such action is in the interests of Shareholders.

Venture Capital Trust Status

The Company has satisfied the requirements for approval as a Venture Capital
Trust ("VCT") under section 274 of the Income Tax Act 2007 (ITA). It is the
Directors' intention to continue to conduct the business of the Company so as
to maintain compliance with that section.

Unaudited Investment Portfolio Summary
as at 31 March 2024
 Qualifying investments                                                  Book cost  Valuation  % of net assets by value *

                                                                         £'000      £'000
 AIM quoted investments:
 Tracsis                                                                 1,500      14,850     7.4
 MaxCyte                                                                 2,926      8,326      4.2
 Cohort                                                                  1,279      7,872      3.9
 Mattioli Woods                                                          1,626      7,646      3.8
 Tristel                                                                 878        7,032      3.5
 Aurrigo Group                                                           4,458      6,896      3.5
 Avingtrans                                                              996        6,308      3.2
 AB Dynamics                                                             793        4,250      2.1
 Anpario                                                                 1,422      4,196      2.1
 The Property Franchise Group (formerly Belvoir Group)                   1,883      4,154      2.1
 Idox                                                                    1,242      3,946      2.0
 Access Intelligence                                                     3,159      3,522      1.8
 Animalcare Group                                                        2,401      3,380      1.7
 Keywords Studio                                                         304        3,213      1.6
 Feedback                                                                4,000      3,036      1.5
 Futura Medical                                                          2,300      2,277      1.1
 Avacta Group                                                            932        2,129      1.1
 SulNOx Group                                                            1,800      2,092      1.0
 Verici DX                                                               3,125      1,832      0.9
 Arecor Therapeutics                                                     2,778      1,618      0.8
 Surface Transforms                                                      3,164      1,603      0.8
 Oxford Biodynamics                                                      2,750      1,567      0.8
 Oberon Investments Group                                                2,000      1,500      0.8
 Equipmake Holdings                                                      1,500      1,375      0.7
 PCI-PAL                                                                 1,023      1,221      0.6
 Tribe Technology                                                        2,000      1,100      0.6
 Directa Plus                                                            4,610      1,057      0.5
 Destiny Pharma                                                          2,500      1,019      0.5
 Eden Research                                                           1,500      992        0.5
 SkinBioTherapeutics                                                     1,500      987        0.5
 48 investments, each valued at less than 0.5% of net assets             56,184     11,926     6.0
                                                                         118,533    122,922    61.6
 Qualifying investments
 Unlisted investments
 Hasgrove                                                                1,283      26,786     13.4
 nkoda Limited                                                           2,496      1,283      0.7
 Heartstone Inns                                                         1,113      766        0.4
 Phynova Group                                                           1,500      301        0.2
 LightwaveRF                                                             2,616      279        0.1
 7 investments, each valued at less than 0.1% of net assets              9,755      -          -
                                                                         18,763     29,415     14.8
 Total qualifying investments                                            137,296    152,337    76.4

 Non-qualifying investments
 Fully listed UK equities                                                16,632     14,523     7.3
 AIM quoted investments                                                  3,680      2,893      1.4
 Other unlisted investments each valued at less than 0.1% of net assets  368        -          -
                                                                         20,680     17,416     8.7

 OEICs and Unit Trusts
 Blackrock Cash Fund Class D (Unit Trust)                                12,583     12,587     6.3
 Royal London Short Term Money Market Fund Y(OEIC)                       11,538     11,560     5.8
 Unicorn Ethical Fund (OEIC) Income                                      4,483      3,765      1.9
                                                                         28,604     27,912     14.0

 Total non-qualifying investments                                        49,284     45,328     22.7

 Total investments                                                       186,580    197,665    99.1
 Cash and cash equivalents                                                          3,438      1.7
 Current assets                                                                     385        0.2
 Current liabilities                                                                (1,948)      (1.0)
 Net assets                                                                         199,540    100.0

 

* Based on fair value not VCT carrying value

 
Responsibility Statement
Directors' Statement of Principal Risks and Uncertainties

The important events that have occurred during the period under review and the
key factors influencing the financial statements are set out in the Chair's
Statement above.

In accordance with DTR 4.2.7, the Directors consider that with the exception
of those mentioned below, the principal risks and uncertainties facing the
Company have not materially changed since the publication of the Annual Report
and Accounts for the year ended 30 September 2023.

The principal risks faced by the Company include, but are not limited to:

•    investment and strategic

•    regulatory and tax

•    operational

•    fraud, dishonesty and cyber

•    financial instruments

•    economic and political

•    black swan events

In addition, the Directors also assess the possibility of new and emerging
risks.

A more detailed explanation of these risks and the way in which they are
managed can be found in the Strategic Report on pages 32 and 33 and in the
Notes to the Financial Statements on pages 79 and 80 of the 2023 Annual Report
and Accounts - copies can be found via the Company's website,
www.unicornaimvct.co.uk (http://www.unicornaimvct.co.uk) .

 

Directors' Statement of Responsibilities in Respect of the Financial
Statements

In accordance with Disclosure and Transparency Rule (DTR) 4.2.10, Tim Woodcock
(Chair), Charlotta Ginman (Senior Independent Director), Jeremy Hamer (Chair
of the Audit Committee) and Josie Tubbs, the Directors, confirm that to the
best of their knowledge:

● the condensed set of financial statements, which have been prepared in
accordance with FRS 104 "Interim Financial Reporting" give a true and fair
view of the assets, liabilities, financial position and loss of the Company
for the period ended 31 March 2024, as required by DTR 4.2.4;

● this Half-Yearly Report includes a fair review of the information required
as follows:

 

the interim management report included within the Chair's Statement and the
Investment Portfolio Summary, includes a fair review of the information
required by DTR 4.2.7 being an indication of important events that have
occurred during the first six months of the financial year and their impact on
the condensed set of financial statements; and a description of the principal
risks and uncertainties facing the Company for the remaining six months of the
year; and

 

were no other related party transactions in the first six months of the
current financial year that are required to be disclosed in accordance with
DTR 4.2.8.

Cautionary Statement

This report may contain forward looking statements with regards to the
financial condition and results of the Company, which are made in the light of
current economic and business circumstances. Nothing in this report should be
construed as a profit forecast.

The Half-Yearly Report was approved by the Board of Directors on 22 May 2024
and the above responsibility statement was signed on its behalf by:

 

Tim Woodcock

Chair

22 May 2024

Management of the Company

The Board has overall responsibility for the Company's affairs including the
determination of its investment policy. Risk is spread by investing in a
number of different businesses across different industry sectors. The
Investment Manager, Unicorn Asset Management Limited, is responsible for
managing sector and stock specific risk and the Board does not impose formal
limits in respect of such exposures. However, in order to maintain compliance
with HMRC rules and to ensure that an appropriate spread of investment risk is
achieved, the Board receives and reviews comprehensive reports from the
Investment Manager on a monthly basis. When the Investment Manager proposes to
make any investment in an unquoted company, the prior approval of the Board is
required. The Board continues to take the need for transparency and
independence seriously. When a conflict arises involving a relationship
between any Director and an investee or proposed investee company, that
Director abstains from any discussion or consideration on any such investment
by the Company.

 

The Administrator, ISCA Administration Services Limited, provides Company
Secretarial and Accountancy services to the Company.

 

Unaudited Condensed Income Statement
for the six months ended 31 March 2024

                                                                    Six months ended 31 March 2024 (unaudited)         Six months ended 31 March 2023 (unaudited)         Year ended 30 September 2023 (audited)
                                                                    Revenue          Capital          Total            Revenue          Capital          Total            Revenue        Capital        Total

                                                                    £'000            £'000            £'000            £'000            £'000            £'000            £'000          £'000          £'000
 Net unrealised                                                     -                (8,809)          (8,809)          -                (8,773)          (8,773)          -              (8,975)        (8,975)

 losses on investments                                         7
 Net gains on realisation of investments                       7    -                2,899            2,899            -                7                7                -              994            994
 Income                                                        4    1,262            -                1,262            751              -                751              2,312          -              2,312
 Investment management fees

                                                               2    (486)            (1,459)          (1,945)          (523)            (1,567)          (2,090)          (1,048)        (3,144)        (4,192)
 Other expenses                                                     (406)            -                (406)            (382)            -                (382)            (725)          -              (725)
 Profit/ (loss) on ordinary activities before taxation

                                                                    370              (7,369)          (6,999)          (154)            (10,333)         (10,487)         539            (11,125)       (10,586)
 Tax on profit/(loss) on ordinary activities

                                                               3    -                -                -                -                -                -                -              -              -

 Profit/ (loss) and total comprehensive income after taxation                                                                                                                                           (10,586)

                                                                    370              (7,369)          (6,999)          (154)            (10,333)         (10,487)         539            (11,125)

 Basic and diluted earnings per share: Ordinary Shares

                                                               5    0.21p            (4.20)p          (3.99)p          (0.09)p          (6.23)p          (6.32)p          0.32p          (6.55)p        (6.23)p

 

All revenue and capital items in the above statement derive from continuing
operations of the Company.

 

The total column of this statement is the Statement of Total Comprehensive
Income of the Company prepared in accordance with Financial Reporting
Standards ("FRS"). The supplementary revenue return and capital return columns
are prepared in accordance with the Statement of Recommended Practice ("AIC
SORP") issued in July 2022 by the Association of Investment Companies.

 

Other than revaluation movements arising on investments held at fair value
through Profit or Loss, there were no differences between the profit/(loss) as
stated above and at historical cost.

 

The notes form part of these Half-Yearly financial statements.

 

Unaudited Condensed Statement of Financial Position
as at 31 March 2024

 

                                                                              As at                            As at                                       As at

                                                                 31 March 2024                    31 March 2023                    30 September 2023

                                                         Notes        (unaudited)                      (unaudited)                                   (audited)

                                                                             £'000                            £'000                £'000
 Non-current assets
 Investments at fair value                               1e, 7   197,665                          205,869                          207,531

 Current assets
 Debtors                                                         385                              174                              675
 Cash and cash equivalents                                       3,438                            13,851                           5,357
                                                                 3,823                            14,025                           6,032
 Creditors; amounts falling due within one year

                                                                 (1,948)                          (1,473)                          (1,707)
                                                                 1,875                            12,552                           4,325

 Net current assets

 Net assets                                                      199,540                          218,421                          211,856

 Share capital and reserves
 Called up share capital                                         1,926                            1,741                            1,729
 Capital redemption reserve                                      169                              129                              147
 Share premium account                                           123,741                          100,292                          100,974
 Capital reserve                                                 24,593                           46,267                           56,883
 Special reserve                                                 28,949                           59,207                           39,040
 Profit and loss account                                         20,162                           10,785                           13,083

 Equity Shareholders' funds                                      199,540                          218,421                          211,856

 Basic and diluted net asset value per share of 1p each
 Ordinary Shares                                         8       103.58p                          125.45p                          122.55p

 

The financial information for the six months ended 31 March 2024 and the six
months ended 31 March 2023 have not been audited.

 

The notes form part of these Half-Yearly financial statements.

 

Unaudited Condensed Statement of Changes in Equity
for the six months ended 31 March 2024
 
                                                           Called up share capital

                                                           £'000                    Capital redemption reserve   Share premium account   Unrealised capital reserve                          Profit and loss account*

                                                                                    £'000                        £'000                   £'000                        Special   reserve*     £'000

                                                                                                                                                                      £'000                                                Total

                                                                                                                                                                                                                           £'000

 Six months ended 31 March 2024
 At 1 October 2023                                         1,729                    147                          100,974                 56,883                       39,040                 13,083                        211,856
 (Loss)/profit after taxation                              -                        -                            -                       (32,290)                     -                      25,291                        (6,999)
 Transfer to special reserve                               -                        -                            -                       -                            (2,014)                2,014                         -
 Shares issued under Offer for Subscription, net of costs  187                      -                            19,309                  -                            -                      -                             19,496
 Net proceeds from DRIS share issue                        32                       -                            3,458                   -                            -                      -                             3,490
 Shares purchased for cancellation and cancelled           (22)                     22                           -                       -                            (2,026)                -                             (2,026)
 Dividends paid                                            -                        -                            -                       -                            (6,051)                (20,226)                      (26,277)
 At 31 March 2024                                          1,926                    169                          123,741                 24,593                       28,949                 20,162                        199,540

 Six months ended 31 March 2023
 At 1 October 2022                                         1,640                    113                          85,063                  55,038                       68,338                 10,934                        221,126
 Loss after taxation                                       -                        -                            -                       (8,771)                      -                      (1,716)                       (10,487)
 Transfer to special reserve                               -                        -                            -                       -                            (1,567)                1,567                         -
 Shares issued under Offer for Subscription, net of costs  111                      -                            14,508                  -                            -                      -                             14,619
 Net proceeds from DRIS share issue                        6                        -                            721                     -                            -                      -                             727
 Shares purchased for cancellation and cancelled           (16)                     16                           -                       -                            (1,823)                -                             (1,823)
 Dividends paid                                            -                        -                            -                       -                            (5,741)                -                             (5,741)
 At 31 March 2023                                          1,741                    129                          100,292                 46,267                       59,207                 10,785                        218,421

 Year ended 30 September 2023
 At 1 October 2022                                         1,640                    113                          85,063                  55,038                       68,338                                10,934         221,126
 Profit/(loss) after taxation                              -                        -                            -                       1,845                        -                      (12,431)                      (10,586)
 Transfer to special reserve                               -                        -                            -                       -                            (14,568)               14,568                        -
 Shares issued under Offer for Subscription, net of costs  111                      -                            14,508                  -                            -                      -                             14,619
 Net proceeds from DRIS share issues                       12                       -                            1,403                   -                            -                      -                             1,415
 Shares purchased for cancellation and cancelled           (34)                     34                           -                       -                            (3,785)                -                             (3,785)
 Dividends paid                                            -                        -                            -                       -                            (10,945)               12                            (10,933)
 At 30 September 2023                                      1,729                    147                          100,974                 56,883                       39,040                                13,083         211,856

 

The financial information for the six months ended 31 March 2024 and the six
months ended 31 March 2023 have not been audited.

 

The profit and loss account comprises the revenue reserve of £237,000 and the
realised capital reserve of £19,925,000.

 

*The special reserve and profit and loss account are distributable to
Shareholders. The special reserve is used to fund market purchases of the
Company's own shares, to make distributions and to write-off existing and
future losses.

 

The notes form part of these Half-Yearly financial statements.

 

Unaudited Condensed Statement of Cash Flows
for the six months ended 31 March 2024

 

                                                                                 Notes  Six months ended  Six months ended  Year ended

                                                                                         31 March 2024    31 March 2023     30 September 2023

                                                                                        (unaudited)       (unaudited)       (audited)

                                                                                        £'000             £'000             £'000
 Operating activities
 Investment income received                                                             1,587             1,119             2,145
 Investment management fees paid                                                        (2,072)           (2,133)           (4,227)
 Other cash payments                                                                    (476)             (440)             (766)
 Net cash outflow from operating activities                                             (961)             (1,454)           (2,848)

 Investing activities
 Purchase of investments                                                         7      (18,795)          (2,100)           (7,604)
 Purchase of money market funds

                                                                                 7      (35,000)          (14,000)          (19,000)
 Sale of investments                                                             7      34,781            8                 2,636
 Sale of money market funds                                                             23,000            -                 7,000

                                                                                 7
 Net cash inflow/(outflow) from investing activities                                    3,986             (16,092)          (16,968)
 Net cash inflow/(outflow) before financing                                             3,025             (17,546)          (19,816)
 Financing
 Dividends paid                                                                  6      (22,768)          (5,014)           (9,483)
 Unclaimed dividends returned                                                           -                 -                 504
 Shares issued under Offer for Subscription (net of transaction costs paid in           19,850            14,881            14,619
 the period)

 Expenses of DRIS share issues                                                          -                 -                 (35)
 Shares repurchased for cancellation                                                    (2,026)           (2,221)           (4,183)
 Net cash (outflow)/inflow from financing                                               (4,944)           7,646             1,422
 Net (decrease) in cash and cash equivalents                                            (1,919)           (9,900)           (18,394)
 Cash and cash equivalents at start of period                                           5,357             23,751            23,751
 Cash and cash equivalents at end of period                                             3,438             13,851            5,357

 Reconciliation of operating loss to net cash outflow from operating activities

 Loss for the period                                                                    (6,999)           (10,487)          (10,586)
 Net unrealised losses on investments                                                   8,809             8,773             8,975
 Net gains on realisation of investments                                                (2,899)           (7)               (994)
 Transaction costs                                                                      (60)              -                 (1)
 Decrease/(increase) in debtors and prepayments                                         319               341               (160)
 (Decrease) in creditors and accruals                                                   (131)             (72)              (80)
 Reconciling items - dividends reinvested                                               -                 (2)               (2)
 Net cash outflow from operating activities                                             (961)             (1,454)           (2,848)

The financial information for the six months ended 31 March 2024 and the six
months ended 31 March 2023 have not been audited.

 

The notes form part of these Half-Yearly financial statements.

 
Notes to the unaudited financial statements
for the six months ended 31 March 2024

 

1.  Principal accounting policies
 
a)      Statement of compliance
The Company's Financial Statements for the six months to 31 March 2024 have been prepared under UK Generally Accepted Accounting Practice ("UK GAAP") and the Statement of Recommended Practice, 'Financial Statements of Investment Trust Companies and Venture Capital Trusts' ('the SORP') issued in July 2022 by the Association of Investment Companies.
The financial statements have been prepared in accordance with the accounting policies set out in the statutory accounts for the year ended 30 September 2023.
b)      Financial information
The financial information contained in this report does not constitute statutory accounts as defined in Section 434 of the Companies Act 2006. The financial information for the periods ended 31 March 2024 and 31 March 2023 have not been audited or reviewed by the Company's Auditor pursuant to the Auditing Practices Board guidance on such reviews. The information for the year to 30 September 2023 has been extracted from the latest published Annual Report and Financial Statements, which have been lodged with the Registrar of Companies, contained an unqualified auditors' report and did not contain a statement required under Section 498 (2) or (3) of the Companies Act 2006.
c)      Going concern
After due consideration, the Directors believe that the Company has adequate resources for the foreseeable future and that it is appropriate to apply the going concern basis in preparing the financial statements. As at 31 March 2024, the Company held cash balances of £3.4 million and a further £27.9 million is held in OEIC funds and a Unit Trust. A large proportion of the Company's investment portfolio remains invested in AIM and fully listed equities which may be realised, subject to the need for the Company to maintain its VCT status. Cash flow projections covering a period of twelve months from the date of approving the financial statements have been reviewed and show that the Company has sufficient funds to meet both contracted expenditure and any discretionary cash outflows from buybacks and dividends. The Company has no external loan finance in place and is therefore not exposed to any gearing covenants.
d)      Presentation of the Income Statement

In order to better reflect the activities of a VCT and in accordance with the
SORP, supplementary information which analyses the Income Statement between
items of a revenue and capital nature has been presented alongside the
Statement of Comprehensive Income. The revenue column of profit attributable
to Shareholders is the measure the Directors believe appropriate in assessing
the Company's compliance with certain requirements set out in Section 274
Income Tax Act 2007.

 

e) Investments

All investments held by the Company are classified as "fair value through
profit or loss", in accordance with FRS102. This classification is followed as
the Company's business is to invest in financial assets with a view profiting
from their total return in the form of capital growth and income and in
accordance with the Company's risk management and investment policy. In the
preparation of the valuation of assets, in accordance with current IPEV
guidelines, the Directors are required to make judgements and estimates that
are reasonable and incorporate their knowledge of the performance of the
investee companies.

·    For investments actively traded on organised financial markets, fair
value is generally determined by reference to Stock Exchange market quoted bid
prices at the close of business on the balance sheet date. Purchases and sales
of quoted investments are recognised on the trade date where a contract of
sale exists whose terms require delivery within a time frame determined by the
relevant market.

·    For level 2 investments fair value is determined by the Net Asset
Value of the OEICs at the Balance Sheet date.

·    Unquoted investments are reviewed at least quarterly to ensure that
the fair values are appropriately stated and are valued in accordance with
current IPEV guidelines as updated in December 2022, which relies on
subjective estimates. Fair value is established by assessing different methods
of valuation, such as price of recent transaction, sales multiples, earnings
multiples, discounted cash flows and net assets. Purchases and sales of
unlisted investments are recognised when the contract for acquisition or sale
becomes unconditional.

·     Where a company's underperformance against plan indicates a
diminution in the value of the investment, provision against cost is made, as
appropriate. Where it is considered the value of an investment has fallen
permanently below cost, the loss is treated as a permanent impairment and as a
realised loss, even though the investment is still held. The Board assesses
the portfolio for such investments and, after agreement with the Investment
Manager, will agree the values that represent the extent to which an
investment loss has become realised. This is based upon an assessment of
objective evidence of that investment's future prospects, to determine whether
there is potential for the investment to recover in value.

·   Redemption premiums on loan stock investments are recognised at fair
value when the Company receives the right to the premium and when considered
recoverable.

 

f)     Capital reserves

(i) Realised (included within the Profit and Loss Account reserve)

The following are accounted for in these reserves:

               • the costs associated with the running of the
Company;

• gains and losses on realisation of investments;

• permanent diminution in value of investments; and

• transaction costs incurred in the acquisition of investments.

 

(ii) Unrealised capital reserve (Revaluation reserve)

Increases and decreases in the valuation of investments held at the period end
are accounted for in this reserve, except to the extent that the diminution is
deemed permanent.

 

In accordance with stating all investments at fair value through profit or
loss, all such movements through both unrealised and realised capital reserves
are shown within the Income Statement for the period.

 

(iii) Special reserve

The costs of share buybacks are charged to this reserve. In addition, any
realised losses on the sale of investments, and 75% of the management fee
expense, and the related tax effect, are transferred from the Profit and Loss
Account reserve to this reserve. This reserve can also be used for
distributions made by the Company.

 

(iv) Capital redemption reserve

Represents the nominal value of the shares purchased and cancelled.

 

(v) Share premium account

Represents the amount received in excess of nominal value on the issue of
shares.

 

(vi) Share capital

Represents the nominal value of the shares issued.

 

2.   Investment Management Fees

Unicorn Asset Management Limited ("UAML") receives an annual management fee,
calculated and payable quarterly in arrears, of 2.0% of the net asset value of
the Company, excluding the value of the investments in the OEIC which is also
managed by UAML, up to net assets of £200 million, 1.5% of net assets in
excess of £200 million and 1.0% of net assets in excess of £450 million. If
the Company raises further funds during a quarter the net asset value for that
quarter is reduced by an amount equal to the amount raised, net of costs,
multiplied by the percentage of days in that quarter prior to the funds being
raised.

 

The Directors have charged £1,459,000, 75% of the investment management fees
to the capital reserve and the balance of 25%, being £486,000, to revenue.

 

At 31 March 2024, £904,000 payable to the Investment Manager is included in
creditors due within one year.

 

3.  Taxation

The total allowable expenses exceed income hence there is no tax charge for
the period.

 

4.  Income
                                                         Six months      Six months      Year ended

                                                         ended           ended           30 September 2023

                                                         31 March 2024   31 March 2023   (audited)

                                                         (unaudited)     (unaudited)     £'000

                                                         £'000           £'000

 Equity dividends                                        861             608             1,590
 Unicorn managed OEICs (including reinvested dividends)  58              65              193
 Other OEICs and Unit Trusts                             298             2               266
 Bank interest                                           54              76              115
 Loan stock interest                                     (9)             -               148

                                                         1,262           751             2,312

 

 

5.  Basic and diluted earnings and return per share
 `                                                             Six months          Six months          Year ended

                                                               ended               ended               30 September

                                                               31 March 2024       31 March 2023        2023

                                                               (unaudited)         (unaudited)         (audited)

 Total earnings after taxation (£'000)                         (6,999)             (10,487)            (10,586)
 Basic and diluted earnings per share (pence)                  (3.99)              (6.32)              (6.23)

 Net revenue from ordinary activities after taxation (£'000)   370                 (154)               539
 Basic and diluted revenue earnings per share (pence)

                                                               0.21                (0.09)              0.32

 Total capital return after taxation (£'000)                   (7,369)             (10,333)            (11,125)
 Basic and diluted capital earnings per share (pence)

                                                               (4.20)              (6.23)              (6.55)
 Weighted average number of shares in issue in the period

                                                               175,546,429         165,899,485         169,795,766

 

There are no instruments in place that may increase the number of shares in
issue in the future. Accordingly, the above figures represent both basic and
diluted earnings per share.

 

6.  Dividends

                                                                                 Six months ended  Six months ended  Year ended

                                                                                 31 March 2024     31 March 2023     30 September 2023

                                                                                 (unaudited)       (unaudited)       (audited)

                                                                                 £'000             £'000             £'000
 Amounts recognised as distributions to equity holders in the period:
 Interim capital dividend of nil pence (2023: 3.0 pence) per share for the year  -                 -                 5,204
 ended 30 September 2023 paid on 11 August 2023
 Final capital dividend of 3.5 pence (2023: 3.5 pence) per share for the year    6,051             5,741             5,741
 ended 30 September 2023 paid on 14 February 2024
 Special interim capital dividend of 11.7 pence (2023: nil pence) per share for  20,226            -                 -
 the year ended 30 September 2024 paid on 14 February 2024
 Total dividends paid in the period*                                             26,277            5,741             10,945
 Unclaimed dividends returned                                                    ‑                 ‑                 (12)

 Total dividends                                                                 26,277            5,741             10,933

 

* The difference between total dividends paid and that shown in the Condensed
Cash Flow Statement is £3,509,000, which is the amount of dividends
reinvested under the Dividend Reinvestment Scheme ("DRIS").

 

7.  .Investments at fair value

                                                  Fully      Traded on AIM  Unlisted shares  Unlisted loan stock  Other      Total

                                                  listed     £'000          £'000            £'000                Funds***   £'000

                                                  £'000                                                           £'000
 Book cost at 30 September 2023

                                                  8,357      126,473        14,488           500                  16,496     166,314
 Unrealised (losses)/ gains at 30 September 2023  (1,055)    42,352         16,524           -                    (938)      56,883
 Permanent impairment in value of investments     -          (11,020)       (4,646)          -                    -          (15,666)
 Opening valuation at 30 September 2023           7,302      157,805        26,366           500                  15,558     207,531
 Shares delisted *                                -          (4,851)        4,851            -                    -          -
 Purchases at cost                                9,917      8,878          -                -                    35,000     53,795
 Sale proceeds                                    (3,387)    (30,346)       (578)            (500)                (23,000)   (57,811)
 Net realised gains**                             134        2,476          352              -                    (3)        2,959
 Movement in unrealised gains                     557        (8,147)        (1,576)          -                    357        (8,809)
 Closing valuation at 31 March 2024               14,523     125,815        29,415           -                    27,912     197,665
 Book cost at 31 March 2024

                                                  16,632     122,213        19,131           -                    28,604     186,580
 Unrealised (losses)/gains at 31 March 2024       (2,109)    7,612          19,782           -                    (692)      24,593
 Permanent impairment in value of investments     -          (4,010)        (9,498)          -                    -          (13,508)
 Closing valuation at 31 March 2024               14,523     125,815        29,415           -                    27,912     197,665

 

*Shares delisted the period relate to The British Honey Company (£3,101,000)
and Trackwise Designs (£1,750,000),

 

** Transaction costs on the purchase and disposal of investments of £60,000
were incurred in the period. These have not been deducted from the realised
gains shown above of £2,959,000 but have been deducted in arriving at gains
on realisation of investment disclosed in the Income Statement of £2,899,000.

 

*** Other funds include the Unicorn Ethical Fund and the Royal London Short
Term Money Market Fund which are both OEICs and the BlackRock Cash Fund which
is a Unit Trust.

 

Note: Permanent impairments of £13,508,000 continue to be held in respect of
losses on investments held at the period end.The reduction in impairments of
£2,158,000 relate to Osirium Technologies (£1,971,000) which was sold and Le
Chameau Group (£187,000) which was dissolved during the period.

 

   Reconciliation of cash movements in investment transactions

The difference between the purchases in Note 7 above and that shown in the
Condensed Cash Flow Statement. is £30,000 which is a trade outstanding at the
period end.

Fair value hierarchy

The table below sets out fair value measurements using FRS 102 s11.27 fair
value hierarchy. The Company has one class of assets, being at fair value
through profit or loss.

 

                                    Level 1  Level 2  Level 3  Total

                                    £000     £'000    £'000    £'000
 At 31 March 2024
 Equity investments                 140,338  -        29,415   169,753
 Open ended investment companies *  -        27,912   -        27,912
 Total                              140,338  27,912   29,415   197,665

 At 31 March 2023
 Equity investments                 161,333  -        26,617   187,950
 Loan stock investments             -        -        250      250
 Open ended investment companies *  -        17,669   -        17,669
 Total                              161,333  17,669   26,867   205,869

 At 30 September 2023
 Equity investments                 165,107  -        26,366   191,473
 Loan stock investments             -        -        500      500
 Open ended investment companies *  -        15,558   -        15,558
 Total                              165,107  15,558   26,866   207,531

 

* Open ended companies include the Unicorn Ethical Fund and the Royal London
Short Term Money Market Fund which are both OEICs and the BlackRock Cash Fund
which is a Unit Trust.

 

There are currently no financial liabilities at fair value through profit or
loss.

 

Categorisation within the hierarchy has been determined on the lowest level
input that is significant to the fair value measurement of the relevant asset
as follows:

Level 1 - valued using quoted prices in active markets for identical assets.

Level 2 - valuation by reference to valuation techniques using directly
observable inputs other than quoted prices included within Level 1.

Level 3 - valued by reference to valuation techniques using inputs that are
not based on observable market data.

 

The valuation techniques used by the Company are explained in the accounting
policies in Note 1.

 

The fair value of unquoted investments, categorised as Level 3, is established
by assessing different methods of valuation, such as price of recent
transaction, sales multiples, earnings multiples, discounted cash flows and
net assets, therefore no assumptions are disclosed, or sensitivity analysis
provided.

A reconciliation of fair value measurements in Level 3 is set out below:

                                                                                Equity            Loan stock

                                                                                 Investments       Investments      Total

                                                                                £'000             £'000             £'000
 Opening balance at 1 October 2023                                              26,366            500               26,866
 Shares delisted                                                                4,851             -                 4,851
 Sales                                                                          (578)             (500)             (1,078)
 Total gains/(losses)/gains included in losses on investments in the Condensed
 Income Statement
 - on assets sold                                                               352               -                 352
 - on assets held at the period end                                             (1,576)           -                 (1,576)
 Closing balance at 31 March 2024                                               29,415            -                 29,415

 

8. Net asset values

                            At 31 March    At 31 March    At 30 September 2023

                            2024           2023           (audited)

                            (unaudited)    (unaudited)
 Net assets                 £199,540,000   £218,421,000   £211,856,000
 Number of shares in issue  192,635,379    174,104,558    172,876,156
 Net asset value per share  103.58p        125.45p        122.55p

 

9.  Post balance sheet events

There are no post balance sheet events to report.

 

10.  Related party transactions

During the first six months of the financial year, no transactions with
related parties have taken place which have materially affected the financial
position or the performance of the Company.

 

11.  Copies of the Half Yearly Report

Copies of the Half Yearly Report will be available for download on the
Company's website: www.unicornaimvct.co.uk. (http://www.unicornaimvct.co.uk.)

 

Neither the contents of the Company's website nor the contents of any website
accessible from hyperlinks on this announcement (or any other website) is
incorporated into, or forms part of this announcement.

 

A copy of the 2024 Half Yearly Report will be submitted shortly to the
National Storage Mechanism ("NSM") and will be available for inspection at the
NSM, which is situated at:

 

https://data.fca.org.uk/#/nsm/nationalstoragemechanism
(https://data.fca.org.uk/#/nsm/nationalstoragemechanism)

 

 

This information is provided by RNS, the news service of the London Stock Exchange. RNS is approved by the Financial Conduct Authority to act as a Primary Information Provider in the United Kingdom. Terms and conditions relating to the use and distribution of this information may apply. For further information, please contact
rns@lseg.com (mailto:rns@lseg.com)
 or visit
www.rns.com (http://www.rns.com/)
.

RNS may use your IP address to confirm compliance with the terms and conditions, to analyse how you engage with the information contained in this communication, and to share such analysis on an anonymised basis with others as part of our commercial services. For further information about how RNS and the London Stock Exchange use the personal data you provide us, please see our
Privacy Policy (https://www.lseg.com/privacy-and-cookie-policy)
.   END  IR BLLLLZELBBBF

Recent news on Unicorn AIM VCT

See all news