- $65.64m
- $51.26m
- $54.40m
- 80
- 49
- 80
- 79
2019 December 31st | 2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | 10-K | 10-K | 10-K | 10-K | 10-K |
Standards: | USG | USG | USG | USG | USG |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 0.126 | 0.079 | -1.3 | -0.073 | 0.074 |
Depreciation | |||||
Non-Cash Items | 0.548 | -0.292 | 0.61 | 0.552 | 0.581 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | 1.97 | 9.68 | -10.3 | 13.8 | -9.24 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Prepaid Expenses | |||||
Change in Other Assets | |||||
Change in Accrued Expenses | |||||
Change in Payable / Accrued Expenses | |||||
Change in Other Liabilities | |||||
Cash from Operating Activities | 3.02 | 10 | -10.5 | 14.7 | -8.27 |
Capital Expenditures | -0.594 | -0.396 | -0.064 | -0.536 | -0.257 |
Purchase of Fixed Assets | |||||
Other Investing Cash Flow Items | 0.175 | — | — | — | — |
Sale of Business | |||||
Cash from Investing Activities | -0.419 | -0.396 | -0.064 | -0.536 | -0.257 |
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -0.096 | 0.733 | -0.504 | -1.77 | -0.04 |
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 2.5 | 10.3 | -11 | 12.4 | -8.57 |