3456 — TSON Co Cashflow Statement
0.000.00%
Consumer CyclicalsMicro Cap
Annual cashflow statement for TSON Co, fiscal year end - June 30th, JPY millions except per share, conversion factor applied.
2019 June 30th | 2020 June 30th | 2021 June 30th | 2022 June 30th | 2023 June 30th | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | Yuho | Yuho | Yuho | Yuho | Yuho |
Standards: | JAS | JAS | JAS | JAS | JAS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 71.9 | 34.1 | 138 | 19.8 | -31.1 |
Depreciation | |||||
Amortisation | |||||
Non-Cash Items | 7.93 | 6.43 | 20.6 | 86.1 | 59.3 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -283 | -107 | -475 | -243 | -1,509 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Prepaid Expenses | |||||
Change in Other Assets | |||||
Change in Accounts Payable | |||||
Change in Taxes Payable | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | -197 | -62.5 | -305 | -107 | -1,423 |
Capital Expenditures | -1.87 | — | -29.3 | -26.3 | -7.97 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | -1.7 | 1.98 | -15.4 | -66.2 | -135 |
Sale/Maturity of Investment | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -3.57 | 1.98 | -44.6 | -92.6 | -143 |
Financing Cash Flow Items | — | 226 | 652 | 393 | 1,229 |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 165 | 185 | 586 | 272 | 1,735 |
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | -35.7 | 124 | 236 | 72.6 | 168 |