3997 — Trade Works Co Cashflow Statement
0.000.00%
- ¥3bn
- ¥3bn
- ¥4bn
- 41
- 36
- 18
- 18
Annual cashflow statement for Trade Works Co, fiscal year end - December 31st, JPY millions except per share, conversion factor applied.
2019 December 31st | 2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | Yuho | Yuho | Yuho | Yuho | Yuho |
Standards: | JAS | JAS | JAS | JAS | JAS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 124 | 108 | 275 | 297 | -58.9 |
Depreciation | |||||
Amortisation | |||||
Non-Cash Items | 10.2 | 7.26 | 7.79 | 28 | 100 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -602 | 289 | -317 | -43.8 | -389 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Accounts Payable | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | -452 | 478 | 53.2 | 400 | -207 |
Capital Expenditures | -402 | -54.7 | -29 | -5.43 | -10.6 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | -46 | -0.169 | -49.6 | -247 | -394 |
Acquisition of Business | |||||
Sale/Maturity of Investment | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -448 | -54.8 | -78.6 | -253 | -405 |
Financing Cash Flow Items | -0.001 | -0.001 | — | — | -0.001 |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 3.35 | -9.21 | -8.1 | -261 | 515 |
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | -897 | 414 | -33.5 | -114 | -97.2 |