TOMDF — Todos Medical Cashflow Statement
0.000.00%
HealthcareHighly SpeculativeMicro Cap
- $0.00m
- $36.78m
- $12.23m
Annual cashflow statement for Todos Medical, fiscal year end - December 31st, USD millions except per share, conversion factor applied.
2017 December 31st | 2018 December 31st | 2019 December 31st | 2020 December 31st | 2021 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | 20-F | 20-F | 20-F | 10-K | 10-K |
Standards: | USG | USG | USG | USG | USG |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | -2.68 | -0.458 | -11.8 | -29.8 | -43.3 |
Depreciation | |||||
Non-Cash Items | 1.69 | -0.876 | 9.53 | 25.4 | 32.5 |
Unusual Items | |||||
Equity in Net Earnings/Losses | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | 0.061 | 0.252 | 0.976 | 1.73 | -1.21 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Other Assets | |||||
Change in Accounts Payable | |||||
Change in Accrued Expenses | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | -0.904 | -1.06 | -1.28 | -2.56 | -11.2 |
Capital Expenditures | -0.004 | -0.015 | -0.001 | -2.48 | -1.1 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | -0.01 | — | -0.448 | -1.14 | -3.61 |
Acquisition of Business | |||||
Change in Net Investments | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -0.014 | -0.015 | -0.449 | -3.62 | -4.71 |
Financing Cash Flow Items | — | 0.027 | 1.37 | -0.002 | — |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 1.16 | 0.451 | 1.67 | 7.09 | 15.2 |
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 0.244 | -0.62 | -0.055 | 0.918 | -0.746 |