149A — Thinca Co Cashflow Statement
0.000.00%
Last trade - 00:00
- ¥2bn
- ¥2bn
- ¥1bn
2021 December 31st | 2022 December 31st | 2023 December 31st | |
---|---|---|---|
Period Length: | 12 M | 12 M | 12 M |
Source: | PROSPECTUS | PROSPECTUS | PROSPECTUS |
Standards: | JAS | JAS | JAS |
Status: | Final | Final | Final |
Net Income/Starting Line | -89.5 | -151 | 98.1 |
Depreciation | |||
Non-Cash Items | 0.216 | 0.584 | 0.113 |
Other Non-Cash Items | |||
Changes in Working Capital | -19.9 | -47.8 | 28.4 |
Change in Accounts Receivable | |||
Change in Inventories | |||
Change in Other Assets | |||
Change in Accounts Payable | |||
Change in Taxes Payable | |||
Change in Other Liabilities | |||
Other Operating Cash Flow | |||
Cash from Operating Activities | -97.3 | -186 | 147 |
Capital Expenditures | -23.2 | -8.92 | -19 |
Purchase of Fixed Assets | |||
Purchase / Acquisition of Intangibles | |||
Other Investing Cash Flow Items | 45.2 | 0 | -16.1 |
Other Investing Cash Flow | |||
Cash from Investing Activities | 22 | -8.92 | -35.1 |
Net Issuance / Retirement of Debt | |||
Cash from Financing Activities | -3.3 | -3.3 | -10.6 |
Beginning Cash Balance | |||
Ending Cash Balance | |||
Net Change in Cash | -78.5 | -198 | 101 |