066700 — THERAGEN ETEX CO Cashflow Statement
0.000.00%
- KR₩123bn
- KR₩155bn
- KR₩222bn
- 65
- 80
- 13
- 53
Annual cashflow statement for THERAGEN ETEX CO, fiscal year end - December 31st, KRW millions except per share, conversion factor applied.
2019 December 31st | 2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts | ARS | ARS |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 43,967 | -9,079 | -11,385 | 10,951 | 28,392 |
Depreciation | |||||
Amortisation | |||||
Non-Cash Items | -36,141 | 5,901 | 10,634 | -134 | -13,971 |
Unusual Items | |||||
Equity in Net Earnings/Losses | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -11,923 | 11,769 | -251 | -6,315 | -8,140 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Other Assets | |||||
Change in Accounts Payable | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 23.6 | 13,227 | 4,007 | 9,593 | 12,125 |
Capital Expenditures | -4,636 | -3,012 | -2,749 | -4,193 | -4,797 |
Purchase of Fixed Assets | |||||
Other Investing Cash Flow Items | -1,006 | -4,609 | -174 | 6,068 | -8,982 |
Sale of Business | |||||
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Change in Net Investments | |||||
Purchase of Investments | |||||
Sale of Intangible Assets | |||||
Change in Net Intangibles | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -5,642 | -7,621 | -2,924 | 1,875 | -13,779 |
Financing Cash Flow Items | 14.1 | — | — | — | — |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 695 | -1,139 | -3,103 | -5,276 | 5,091 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | -4,936 | 4,419 | -2,109 | 6,116 | 3,412 |