7362 — Terminalcare Support Institute Cashflow Statement
0.000.00%
Last trade - 00:00
- ¥1bn
- ¥3bn
- ¥4bn
- 37
- 70
- 15
- 32
2019 December 31st | 2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | PROSPECTUS | PROSPECTUS | Yuho | Yuho | Yuho |
Standards: | JAS | JAS | JAS | JAS | JAS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 107 | 134 | 188 | 247 | 193 |
Depreciation | |||||
Amortisation | |||||
Non-Cash Items | 21.3 | -23.8 | -1.19 | -25.7 | -52.8 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | 2.28 | -65 | 201 | 523 | 12.1 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Accounts Payable | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 192 | 125 | 462 | 813 | 238 |
Capital Expenditures | -365 | -73.4 | -519 | -510 | -836 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | 4.03 | -1.2 | -4.08 | -0.998 | -0.714 |
Sale of Fixed Assets | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -361 | -74.6 | -524 | -511 | -836 |
Financing Cash Flow Items | -0.002 | — | -19.1 | — | -0.001 |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 318 | -56.6 | 523 | -90.1 | 892 |
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 149 | -6.32 | 462 | 212 | 294 |