TNON — Tenon Medical Cashflow Statement
0.000.00%
- $2.27m
- -$2.11m
- $2.93m
Annual cashflow statement for Tenon Medical, fiscal year end - December 31st, USD millions except per share, conversion factor applied.
2019 December 31st | 2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | PROSPECTUS | PROSPECTUS | PROSPECTUS | 10-K | 10-K |
Standards: | USG | USG | USG | USG | USG |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | -0.586 | -0.705 | -7.08 | -18.9 | -15.6 |
Depreciation | |||||
Non-Cash Items | 0.082 | 0.184 | 2.33 | 5.09 | 4.37 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | 0.269 | 0.354 | 0.452 | 1.72 | -1.17 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Prepaid Expenses | |||||
Change in Accounts Payable | |||||
Change in Accrued Expenses | |||||
Cash from Operating Activities | -0.235 | -0.167 | -4.29 | -12 | -12.2 |
Capital Expenditures | — | — | -0.102 | -0.847 | -0.361 |
Purchase of Fixed Assets | |||||
Other Investing Cash Flow Items | — | — | -4.4 | -2.04 | 6.5 |
Sale/Maturity of Investment | |||||
Purchase of Investments | |||||
Cash from Investing Activities | — | — | -4.5 | -2.88 | 6.14 |
Financing Cash Flow Items | 0 | -0.052 | -0.357 | -0.025 | -0.509 |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 0.321 | 0.255 | 11.5 | 14.1 | 6.3 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 0.087 | 0.094 | 2.67 | -0.788 | 0.299 |