- $14.78m
- -$3.80m
- $0.65m
- 23
- 20
- 46
- 20
2019 December 31st | 2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | 10-K | 10-K | 10-K | 10-K | 10-K |
Standards: | USG | USG | USG | USG | USG |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | -53.2 | -40.4 | -35.1 | 47.8 | -18.4 |
Depreciation | |||||
Non-Cash Items | 4.3 | 2.31 | 2.92 | -76.3 | 2.13 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -3.91 | -2.29 | 0.203 | -1.39 | -1.54 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Prepaid Expenses | |||||
Change in Other Assets | |||||
Change in Accounts Payable | |||||
Change in Accrued Expenses | |||||
Change in Taxes Payable | |||||
Change in Other Liabilities | |||||
Cash from Operating Activities | -51.2 | -38.5 | -30 | -28.3 | -17.5 |
Capital Expenditures | -3.47 | -1.85 | -1.83 | -0.364 | -0.1 |
Purchase of Fixed Assets | |||||
Other Investing Cash Flow Items | -33.1 | 36 | -24.3 | 36.8 | -0.428 |
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -36.6 | 34.1 | -26.1 | 36.5 | -0.528 |
Financing Cash Flow Items | -9.05 | -0.086 | 5.31 | -0.058 | -0.022 |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 14.5 | 17 | 41.5 | -0.507 | 3.47 |
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | -73.3 | 12.6 | -14.6 | 7.61 | -14.6 |