SNYR — Synergy CHC Cashflow Statement
0.000.00%
Consumer DefensivesHighly SpeculativeMicro Cap
- $14.38m
- $20.57m
- $40.23m
Annual cashflow statement for Synergy CHC, fiscal year end - December 31st, USD millions except per share, conversion factor applied.
2016 December 31st | R2017 December 31st | 2018 December 31st | 2019 December 31st | 2020 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | 10-K | 10-K | 10-K | 10-K | PROSPECTUS |
Standards: | USG | USG | USG | USG | USG |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | -0.796 | 0.5 | -6.16 | -9.21 | 1.41 |
Depreciation | |||||
Non-Cash Items | 5.75 | 1.83 | 2.02 | 10.4 | -0.19 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -0.086 | -4.65 | 3.62 | 0.566 | -2.91 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Prepaid Expenses | |||||
Change in Accounts Payable | |||||
Change in Accrued Expenses | |||||
Change in Payable / Accrued Expenses | |||||
Change in Taxes Payable | |||||
Change in Other Liabilities | |||||
Cash from Operating Activities | 6.04 | -0.831 | 1.3 | 2.95 | -1.59 |
Capital Expenditures | -0.302 | -0.153 | -0.148 | 0 | — |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | -2.04 | -1.76 | -0.05 | 0 | — |
Acquisition of Business | |||||
Sale of Business | |||||
Sale of Fixed Assets | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -2.35 | -1.91 | -0.198 | 0 | — |
Financing Cash Flow Items | 0 | -0.453 | 0 | — | — |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -4.83 | 2.31 | -2.86 | -2.05 | 1.95 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | -1.12 | -0.523 | -1.5 | 0.729 | 0.341 |