1563 — SuperAlloy Industrial Co Cashflow Statement
0.000.00%
- TWD16.17bn
- TWD22.18bn
- TWD7.78bn
- 49
- 40
- 35
- 33
Annual cashflow statement for SuperAlloy Industrial Co, fiscal year end - December 31st, TWD millions except per share, conversion factor applied.
2019 December 31st | 2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 753 | 260 | 418 | 700 | 762 |
Depreciation | |||||
Amortisation | |||||
Non-Cash Items | 123 | 44.5 | 25 | -61.9 | 276 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -982 | -163 | -292 | -1,598 | -460 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Prepaid Expenses | |||||
Change in Other Assets | |||||
Change in Accounts Payable | |||||
Change in Accrued Expenses | |||||
Change in Other Liabilities | |||||
Net Change in Other Assets & Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 572 | 1,057 | 1,125 | -11.2 | 1,538 |
Capital Expenditures | -786 | -551 | -494 | -473 | -720 |
Purchase of Fixed Assets | |||||
Other Investing Cash Flow Items | -12.7 | -473 | 503 | 99.5 | 71.5 |
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Purchase of Investments | |||||
Change in Net Intangibles | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -798 | -1,024 | 8.74 | -373 | -648 |
Financing Cash Flow Items | 0 | — | — | — | — |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -458 | -402 | -759 | 121 | -538 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | -667 | -372 | 364 | -257 | 359 |