SVLT — Sunvault Energy Cashflow Statement
0.000.00%
FinancialsHighly SpeculativeMicro Cap
- $0.19m
- $3.37m
- $4.60m
Annual cashflow statement for Sunvault Energy, fiscal year end - December 31st, USD millions except per share, conversion factor applied.
2011 December 31st | C2012 December 31st | R2013 December 31st | C2014 December 31st | 2015 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | PROSPECTUS | 10-K | 10-K | 10-K | 10-K |
Standards: | USG | USG | USG | USG | USG |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 0.007 | 0 | 0.334 | -2.57 | -7.43 |
Depreciation | |||||
Amortisation | |||||
Non-Cash Items | — | -0.044 | -0.001 | 1.85 | 4.55 |
Discontinued Operations | |||||
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -0.03 | 0 | 0.514 | 0.454 | 1.41 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Prepaid Expenses | |||||
Change in Accounts Payable | |||||
Change in Accrued Expenses | |||||
Change in Payable / Accrued Expenses | |||||
Change in Other Liabilities | |||||
Cash from Operating Activities | -0.023 | -0.044 | 1.07 | 0.057 | -1.1 |
Capital Expenditures | -0.005 | — | -0.438 | -0.394 | -0.04 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | — | 0 | 0.946 | 0.022 | -0.536 |
Sale of Business | |||||
Sale of Fixed Assets | |||||
Change in Net Intangibles | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -0.005 | 0 | 0.507 | -0.372 | -0.576 |
Financing Cash Flow Items | 0.027 | -0.037 | — | -0.042 | -0.072 |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 0.118 | -0.037 | -1.05 | 0.261 | 0.882 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 0.09 | -0.081 | 0.508 | 0.001 | -0.471 |