- $11.96m
- -$71.23m
- CNY2.19bn
- 68
- 100
- 31
- 73
2018 December 31st | 2019 December 31st | 2020 December 31st | 2021 December 31st | 2022 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | PROSPECTUS | 20-F | 20-F | 20-F | 20-F |
Standards: | USG | USG | USG | USG | USG |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | -9.34 | -133 | -82.2 | -127 | 86.5 |
Depreciation | |||||
Amortisation | |||||
Non-Cash Items | 0.516 | -1.18 | 61.3 | 48.4 | 44.8 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | 13 | 25.8 | 41.6 | 17.5 | -14.3 |
Change in Accounts Receivable | |||||
Change in Prepaid Expenses | |||||
Change in Accounts Payable | |||||
Change in Accrued Expenses | |||||
Change in Taxes Payable | |||||
Change in Other Liabilities | |||||
Cash from Operating Activities | 14 | -95.8 | 40 | -40.4 | 136 |
Capital Expenditures | -17.4 | -29.4 | -23 | -20.9 | -11.8 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | 0.042 | 0 | -71.6 | 73 | -111 |
Sale/Maturity of Investment | |||||
Purchase of Investments | |||||
Cash from Investing Activities | -17.4 | -29.4 | -94.6 | 52.1 | -123 |
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 0 | 0 | 298 | 213 | 4.77 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | -0.905 | -123 | 236 | 218 | 41.1 |