SOPH — Sophia Genetics SA Cashflow Statement
0.000.00%
- $299.42m
- $213.12m
- $62.37m
- 36
- 21
- 70
- 38
Annual cashflow statement for Sophia Genetics SA, fiscal year end - December 31st, USD millions except per share, conversion factor applied.
2019 December 31st | 2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | PROSPECTUS | PROSPECTUS | 20-F | 20-F | 20-F |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | -33.6 | -41.2 | -73.5 | -87.6 | -78.5 |
Depreciation | |||||
Amortisation | |||||
Non-Cash Items | 2.79 | 4.01 | 7.73 | 14.8 | 17.2 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -2.76 | 3.09 | 4.23 | -2.89 | 4.39 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Other Assets | |||||
Change in Accounts Payable | |||||
Change in Taxes Payable | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | -31.7 | -31.7 | -57.9 | -70.1 | -48.6 |
Capital Expenditures | -3.03 | -3.2 | -6.67 | -10.4 | -9.23 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Software Development Costs | |||||
Other Investing Cash Flow Items | 0 | -21.1 | -50.3 | 52.4 | 17.5 |
Sale/Maturity of Investment | |||||
Purchase of Investments | |||||
Cash from Investing Activities | -3.03 | -24.3 | -56.9 | 42 | 8.32 |
Financing Cash Flow Items | — | — | 25.7 | 0 | 0 |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -1.02 | 107 | 238 | -1.57 | -2.82 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | -35.8 | 56.6 | 118 | -31.7 | -38.1 |