123700 — SJM CO Cashflow Statement
0.000.00%
- KR₩57bn
- -KR₩7bn
- KR₩202bn
- 78
- 99
- 37
- 87
Annual cashflow statement for SJM CO, fiscal year end - December 31st, KRW millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
|---|---|---|---|---|---|
| Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
| Source: | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts |
| Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
| Status: | Final | Final | Final | Final | Final |
| Net Income/Starting Line | 4,262 | 7,425 | 4,701 | 16,987 | 20,557 |
| Depreciation | |||||
| Amortisation | |||||
| Non-Cash Items | 9,224 | 7,858 | 11,227 | 6,815 | 707 |
| Unusual Items | |||||
| Other Non-Cash Items | |||||
| Changes in Working Capital | 1,179 | -21,896 | -14,308 | -13,726 | -7,625 |
| Change in Accounts Receivable | |||||
| Change in Inventories | |||||
| Change in Prepaid Expenses | |||||
| Change in Accounts Payable | |||||
| Change in Accrued Expenses | |||||
| Change in Other Liabilities | |||||
| Net Change in Other Assets & Liabilities | |||||
| Other Operating Cash Flow | |||||
| Cash from Operating Activities | 22,509 | 937 | 9,344 | 17,155 | 21,656 |
| Capital Expenditures | -3,186 | -9,008 | -5,332 | -2,567 | -5,337 |
| Purchase of Fixed Assets | |||||
| Purchase / Acquisition of Intangibles | |||||
| Other Investing Cash Flow Items | 10,367 | -3,694 | -6,855 | 4,980 | -6,811 |
| Acquisition of Business | |||||
| Sale of Fixed Assets | |||||
| Sale/Maturity of Investment | |||||
| Change in Net Investments | |||||
| Purchase of Investments | |||||
| Sale of Intangible Assets | |||||
| Other Investing Cash Flow | |||||
| Cash from Investing Activities | 7,180 | -12,702 | -12,186 | 2,412 | -12,148 |
| Total Cash Dividends Paid | |||||
| Net Issuance / Retirement of Stock | |||||
| Net Issuance / Retirement of Debt | |||||
| Cash from Financing Activities | -3,974 | -7,966 | -800 | -5,045 | -5,228 |
| Foreign Exchange Effects | |||||
| Beginning Cash Balance | |||||
| Ending Cash Balance | |||||
| Net Change in Cash | 23,778 | -16,597 | -4,687 | 14,325 | 9,432 |