025870 — SILLA SG CO Cashflow Statement
0.000.00%
- KR₩28bn
- KR₩48bn
- KR₩88bn
- 30
- 67
- 10
- 24
Annual cashflow statement for SILLA SG CO, fiscal year end - December 31st, KRW millions except per share, conversion factor applied.
2019 December 31st | 2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 726 | -1,370 | 1,429 | 1,134 | 298 |
Depreciation | |||||
Amortisation | |||||
Non-Cash Items | 3,211 | 2,507 | 1,497 | 1,376 | 2,555 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | 133 | -3,395 | -7,657 | -7,392 | -5,079 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Prepaid Expenses | |||||
Change in Accounts Payable | |||||
Change in Accrued Expenses | |||||
Change in Other Liabilities | |||||
Net Change in Other Assets & Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 5,458 | -900 | -3,387 | -3,645 | -1,275 |
Capital Expenditures | -1,199 | -598 | -475 | -156 | -833 |
Purchase of Fixed Assets | |||||
Other Investing Cash Flow Items | 235 | 122 | 313 | 95.1 | -54.3 |
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Purchase of Investments | |||||
Sale of Intangible Assets | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -964 | -476 | -162 | -60.6 | -887 |
Financing Cash Flow Items | — | 79.9 | 0 | — | — |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -294 | -2,123 | 2,991 | 3,094 | 2,189 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 4,196 | -3,504 | -551 | -613 | 26.2 |