004970 — Silla Co Cashflow Statement
0.000.00%
- KR₩175bn
- KR₩68bn
- KR₩434bn
- 61
- 98
- 88
- 97
Annual cashflow statement for Silla Co, fiscal year end - December 31st, KRW millions except per share, conversion factor applied.
2019 December 31st | 2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 10,314 | 7,669 | 44,527 | 14,195 | 17,165 |
Depreciation | |||||
Amortisation | |||||
Non-Cash Items | -8,578 | -7,523 | -23,108 | 6,780 | 776 |
Unusual Items | |||||
Equity in Net Earnings/Losses | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -10,691 | -3,597 | -33,894 | -20,623 | 7,800 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Other Assets | |||||
Change in Accounts Payable | |||||
Change in Other Liabilities | |||||
Net Change in Other Assets & Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | -685 | 6,806 | -2,360 | 11,140 | 42,566 |
Capital Expenditures | -2,707 | -11,688 | -19,534 | -23,573 | -19,479 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | -73,403 | 6,487 | 50,221 | 55,056 | -7,345 |
Acquisition of Business | |||||
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Change in Net Investments | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -76,110 | -5,201 | 30,687 | 31,482 | -26,824 |
Financing Cash Flow Items | -705 | -1,251 | -1,126 | -2,288 | -4,362 |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 24,833 | -13,916 | -1,124 | 7,998 | -645 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | -52,257 | -11,797 | 27,171 | 49,495 | 13,963 |