SILEON — Sileon AB (publ) Cashflow Statement
0.000.00%
- SEK81.71m
- SEK78.93m
- SEK39.29m
Annual cashflow statement for Sileon AB (publ), fiscal year end - December 31st, SEK millions except per share, conversion factor applied.
2019 December 31st | 2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | ARS | ARS | ARS | ARS | ARS |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | -31.2 | -43.8 | -46.6 | -29.3 | -52 |
Non-Cash Items | 13.9 | 15.6 | 21.4 | 23.1 | 21.7 |
Other Non-Cash Items | |||||
Changes in Working Capital | 2.71 | -2.61 | -6.22 | -4.53 | 9.46 |
Change in Accounts Receivable | |||||
Change in Accounts Payable | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | -14.6 | -30.8 | -31.4 | -10.7 | -20.8 |
Capital Expenditures | -11.9 | -15.7 | -12.7 | -22.9 | -27.2 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Cash from Investing Activities | -11.9 | -15.7 | -12.7 | -22.9 | -27.2 |
Financing Cash Flow Items | -4.13 | -4.28 | -3.53 | -6.8 | -5.41 |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 16.9 | 50.1 | 59.9 | 52.4 | 25.2 |
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | -9.64 | 3.66 | 15.9 | 18.7 | -22.9 |