234100 — Sewon Co Cashflow Statement
0.000.00%
- KR₩90bn
- KR₩156bn
- KR₩160bn
- 22
- 67
- 12
- 21
Annual cashflow statement for Sewon Co, fiscal year end - December 31st, KRW millions except per share, conversion factor applied.
2019 December 31st | 2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 3,312 | 9,544 | 8,266 | 3,912 | 12,208 |
Depreciation | |||||
Amortisation | |||||
Non-Cash Items | 4,159 | -3,244 | -9,047 | 10,248 | -1,180 |
Unusual Items | |||||
Equity in Net Earnings/Losses | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -6,163 | -9,555 | -5,167 | -11,131 | 4,303 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Prepaid Expenses | |||||
Change in Accounts Payable | |||||
Change in Accrued Expenses | |||||
Change in Other Liabilities | |||||
Net Change in Other Assets & Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 5,469 | 717 | -1,267 | 8,431 | 20,249 |
Capital Expenditures | -3,149 | -5,389 | -5,313 | -3,891 | -7,283 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | -5,276 | -3,538 | 9,948 | 7,231 | -25,301 |
Sale of Business | |||||
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Purchase of Investments | |||||
Sale of Intangible Assets | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -8,425 | -8,927 | 4,634 | 3,340 | -32,584 |
Financing Cash Flow Items | — | 20.2 | -22 | -397 | -23.5 |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 2,111 | 4,214 | 32,834 | 5,685 | 3,889 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | -867 | -4,038 | 36,347 | 16,637 | -8,900 |