- KR₩86bn
- KR₩422bn
- KR₩622bn
- 25
- 95
- 51
- 62
Annual cashflow statement for Seohan, fiscal year end - December 31st, KRW millions except per share, conversion factor applied.
2019 December 31st | 2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 9,849 | 18,172 | 46,417 | 39,359 | 8,540 |
Depreciation | |||||
Non-Cash Items | 20,170 | 16,417 | 28,302 | 52,981 | 54,211 |
Unusual Items | |||||
Equity in Net Earnings/Losses | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -53,382 | -5,910 | -170,166 | -265,023 | -76,817 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Other Assets | |||||
Change in Accounts Payable | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | -21,710 | 31,254 | -89,830 | -167,244 | -7,354 |
Capital Expenditures | -601 | -25.1 | -888 | -13,308 | -6,389 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | -32,045 | -18,880 | -46,602 | 70,324 | 16,259 |
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Purchase of Investments | |||||
Sale of Intangible Assets | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -32,647 | -18,905 | -47,490 | 57,016 | 9,870 |
Financing Cash Flow Items | 10 | 27.7 | -15.5 | 1 | 1,011 |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 31,186 | 40,099 | 108,494 | 137,290 | 70,343 |
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | -23,170 | 52,448 | -28,826 | 27,062 | 72,859 |