252990 — SemCNS Co Cashflow Statement
0.000.00%
- KR₩355bn
- KR₩402bn
- KR₩31bn
- 35
- 10
- 37
- 13
Annual cashflow statement for SemCNS Co, fiscal year end - December 31st, KRW millions except per share, conversion factor applied.
2019 December 31st | 2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | PROSPECTUS | PROSPECTUS | Annual Audited Accounts | ARS | Annual Audited Accounts |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 556 | 6,035 | 11,911 | 15,138 | -1,310 |
Depreciation | |||||
Amortisation | |||||
Non-Cash Items | 1,025 | 3,947 | 4,562 | 2,020 | 714 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -3,002 | -2,037 | -2,793 | -2,439 | -2,230 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Other Assets | |||||
Change in Accounts Payable | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 2,329 | 11,345 | 16,484 | 16,968 | 293 |
Capital Expenditures | -2,406 | -699 | -20,606 | -14,292 | -75,443 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | 2.71 | -11,253 | -96,700 | -15,068 | 68,469 |
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -2,404 | -11,952 | -117,306 | -29,360 | -6,975 |
Financing Cash Flow Items | 229 | 43.4 | 382 | — | 594 |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 266 | 8,317 | 101,059 | 19,349 | 4,912 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 191 | 7,690 | 243 | 6,944 | -1,769 |