STG — Scandinavian Tobacco A/S Cashflow Statement
0.000.00%
- DKK8.47bn
- DKK12.76bn
- DKK8.73bn
- 78
- 91
- 18
- 69
Annual cashflow statement for Scandinavian Tobacco A/S, fiscal year end - December 31st, DKK millions except per share, conversion factor applied.
2019 December 31st | 2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | ARS | ARS | ARS | ARS | ARS |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 748 | 678 | 1,391 | 1,476 | 1,182 |
Depreciation | |||||
Non-Cash Items | 117 | 578 | 279 | 288 | 415 |
Unusual Items | |||||
Equity in Net Earnings/Losses | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -68.1 | -130 | -465 | -724 | -625 |
Net Change in Other Assets & Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 1,300 | 1,585 | 1,567 | 1,393 | 1,347 |
Capital Expenditures | -122 | -201 | -240 | -390 | -308 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | 71.8 | -1,551 | 62.9 | 258 | -567 |
Acquisition of Business | |||||
Sale of Business | |||||
Sale of Fixed Assets | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -49.9 | -1,752 | -178 | -132 | -875 |
Financing Cash Flow Items | 6.8 | 14.7 | -45.2 | 0 | — |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -673 | -602 | -1,338 | -1,402 | -386 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 587 | -781 | 56.6 | -151 | 77.4 |