088280 — Sawnics Cashflow Statement
0.000.00%
- KR₩51bn
- KR₩33bn
- KR₩14bn
Annual cashflow statement for Sawnics, fiscal year end - December 31st, KRW millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | |
---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M |
Source: | PROSPECTUS | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts |
Standards: | KAS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final |
Net Income/Starting Line | -4,278 | -5,111 | -29,510 | -5,119 |
Depreciation | ||||
Amortisation | ||||
Non-Cash Items | 369 | 4,090 | 27,761 | 570 |
Unusual Items | ||||
Equity in Net Earnings/Losses | ||||
Other Non-Cash Items | ||||
Changes in Working Capital | 444 | -1,581 | -582 | 104 |
Change in Accounts Receivable | ||||
Change in Inventories | ||||
Change in Prepaid Expenses | ||||
Change in Accounts Payable | ||||
Change in Accrued Expenses | ||||
Change in Taxes Payable | ||||
Change in Other Liabilities | ||||
Net Change in Other Assets & Liabilities | ||||
Other Operating Cash Flow | ||||
Cash from Operating Activities | -2,401 | -404 | 421 | -1,377 |
Capital Expenditures | -2,240 | -15,777 | -2,488 | -2,478 |
Purchase of Fixed Assets | ||||
Purchase / Acquisition of Intangibles | ||||
Other Investing Cash Flow Items | -3,393 | 3,500 | -7,234 | -7,864 |
Sale of Fixed Assets | ||||
Sale/Maturity of Investment | ||||
Purchase of Investments | ||||
Other Investing Cash Flow | ||||
Cash from Investing Activities | -5,632 | -12,277 | -9,722 | -10,342 |
Financing Cash Flow Items | -654 | — | — | — |
Other Financing Cash Flow | ||||
Net Issuance / Retirement of Stock | ||||
Net Issuance / Retirement of Debt | ||||
Cash from Financing Activities | 14,839 | 14,697 | 395 | 25,898 |
Foreign Exchange Effects | ||||
Beginning Cash Balance | ||||
Ending Cash Balance | ||||
Net Change in Cash | 6,869 | 2,030 | -8,517 | 14,029 |