452430 — Sapien Semiconductors Cashflow Statement
0.000.00%
- KR₩156bn
- KR₩149bn
- KR₩3bn
Annual cashflow statement for Sapien Semiconductors, fiscal year end - December 31st, KRW millions except per share, conversion factor applied.
2019 December 31st | 2020 December 31st | R2021 December 31st | 2022 December 31st | 2023 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | PROSPECTUS | PROSPECTUS | PROSPECTUS | PROSPECTUS | Annual Audited Accounts |
Standards: | KAS | KAS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 46.7 | 431 | -3,441 | -7,080 | -13,112 |
Depreciation | |||||
Amortisation | |||||
Non-Cash Items | — | — | 2,619 | 4,943 | 7,814 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -113 | -3.64 | 813 | -2,065 | 94.7 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Prepaid Expenses | |||||
Change in Accounts Payable | |||||
Change in Accrued Expenses | |||||
Change in Taxes Payable | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | -21 | 513 | 237 | -3,741 | -4,492 |
Capital Expenditures | -38.1 | -347 | -461 | -1,751 | -14,342 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | -1,050 | 1,011 | -16.4 | -92.7 | -30.7 |
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Change in Net Investments | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -1,088 | 664 | -478 | -1,844 | -14,372 |
Financing Cash Flow Items | 14.5 | 117 | — | — | -3.46 |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 1,480 | 117 | 5,885 | -444 | 22,213 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 372 | 1,294 | 5,644 | -6,029 | 3,351 |