SAMS — Samse SA Cashflow Statement
0.000.00%
- €563.90m
- €785.44m
- €1.89bn
- 68
- 94
- 49
- 84
Annual cashflow statement for Samse SA, fiscal year end - December 31st, EUR millions except per share, conversion factor applied.
C2019 December 31st | 2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | ARS | ARS | ARS | ARS | ARS |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 40.8 | 47.4 | 93.5 | 94.9 | 76.4 |
Depreciation | |||||
Non-Cash Items | 21.9 | 23.8 | 33.3 | 30.6 | 28.1 |
Unusual Items | |||||
Equity in Net Earnings/Losses | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -4.65 | 12.9 | -76.6 | -57.8 | -15 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Accounts Payable | |||||
Change in Accrued Expenses | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 110 | 142 | 99.7 | 125 | 148 |
Capital Expenditures | -51 | -32.2 | -33.2 | -46.5 | -72 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | -3.73 | 38 | 12.6 | 38.2 | 4.71 |
Acquisition of Business | |||||
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -54.8 | 5.78 | -20.6 | -8.27 | -67.2 |
Financing Cash Flow Items | -5.97 | -6.28 | -6.88 | -5.65 | -8.41 |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -47.4 | -61.9 | -78.2 | -77.5 | -73.1 |
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 7.37 | 85.9 | 0.876 | 39 | 7.78 |