032280 — Samil Cashflow Statement
0.000.00%
- KR₩27bn
- KR₩56bn
- KR₩100bn
- 34
- 65
- 13
- 27
Annual cashflow statement for Samil, fiscal year end - December 31st, KRW millions except per share, conversion factor applied.
2019 December 31st | 2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 3,303 | -3,143 | -2,604 | 1,232 | 2,828 |
Depreciation | |||||
Non-Cash Items | 2,703 | -3,725 | 1,593 | 981 | -629 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -1,575 | 6,968 | -3,935 | -3,451 | 2,614 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Prepaid Expenses | |||||
Change in Other Assets | |||||
Change in Accounts Payable | |||||
Change in Accrued Expenses | |||||
Change in Taxes Payable | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 7,024 | 2,926 | -1,934 | 1,520 | 8,016 |
Capital Expenditures | -9,725 | -14,818 | -2,889 | -301 | -4,609 |
Purchase of Fixed Assets | |||||
Other Investing Cash Flow Items | 120 | 6,462 | 1,596 | -690 | 3,919 |
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -9,605 | -8,356 | -1,294 | -991 | -691 |
Financing Cash Flow Items | -439 | -652 | -657 | -931 | -1,292 |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 305 | 10,170 | -1,505 | -529 | -7,265 |
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | -2,277 | 4,740 | -4,733 | -0.18 | 61.2 |