009300 — Sam-A Pharm Co Cashflow Statement
0.000.00%
Last trade - 00:00
- KR₩199bn
- KR₩130bn
- KR₩97bn
- 94
- 75
- 56
- 91
2019 December 31st | 2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts | ARS | Annual Audited Accounts |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 10,197 | 124 | 3,392 | 11,912 | 21,374 |
Depreciation | |||||
Amortisation | |||||
Non-Cash Items | 474 | 3,992 | 2,833 | 6,516 | 2,279 |
Unusual Items | |||||
Equity in Net Earnings/Losses | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -1,658 | 1,401 | 3,019 | -2,010 | -6,788 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Other Assets | |||||
Change in Accounts Payable | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 13,221 | 9,408 | 12,943 | 19,604 | 20,760 |
Capital Expenditures | -492 | -680 | -275 | -239 | -3,820 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | -21,478 | 482 | -19,521 | -12,793 | -16,987 |
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Purchase of Investments | |||||
Change in Net Intangibles | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -21,971 | -198 | -19,796 | -13,032 | -20,807 |
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -677 | -3,665 | -3,670 | -5,381 | -112 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | -9,423 | 5,397 | -10,411 | 1,191 | -156 |