S2M — S2Medical AB (publ) Cashflow Statement
0.000.00%
Last trade - 00:00
- SEK12.81m
- SEK11.43m
- SEK6.97m
2019 December 31st | R2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | ARS | ARS | ARS | ARS | ARS |
Standards: | SAS | SAS | SAS | SAS | SAS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | -18.4 | -15.1 | -19.8 | -27.7 | -15.3 |
Depreciation | |||||
Non-Cash Items | 0 | 0 | -0.018 | -0.102 | 0 |
Other Non-Cash Items | |||||
Changes in Working Capital | 0.065 | 0.774 | -1.3 | -2.26 | -2.99 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Net Change in Other Assets & Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | -17.1 | -13 | -19.7 | -28.1 | -16.5 |
Capital Expenditures | -3.15 | -1.98 | -3.1 | -1.9 | -1.15 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | 0 | 0 | 0.072 | 0.138 | 0 |
Acquisition of Business | |||||
Sale of Fixed Assets | |||||
Cash from Investing Activities | -3.15 | -1.98 | -3.02 | -1.76 | -1.15 |
Financing Cash Flow Items | 0 | -1.09 | -2.53 | -0.668 | -4.7 |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -0.728 | 24.4 | 6.85 | 24.1 | 15.5 |
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | -21 | 9.43 | -15.8 | -5.76 | -2.21 |