- $1.82bn
- $1.70bn
- $89.08m
- 69
- 12
- 64
- 46
2019 December 31st | 2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | PROSPECTUS | PROSPECTUS | 10-K | 10-K | 10-K |
Standards: | USG | USG | USG | USG | USG |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 126 | 27.6 | -48.7 | -66.8 | -48.6 |
Depreciation | |||||
Non-Cash Items | -167 | -58.9 | 2.67 | 11.3 | 11.8 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -3.97 | -7.85 | -2.68 | -7.41 | -9.07 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Prepaid Expenses | |||||
Change in Accounts Payable | |||||
Change in Accrued Expenses | |||||
Cash from Operating Activities | -40.6 | -35.2 | -44.7 | -58.9 | -41.6 |
Capital Expenditures | -4.09 | -2.54 | -1.94 | -2.39 | -4.81 |
Purchase of Fixed Assets | |||||
Other Investing Cash Flow Items | -1.78 | 18.1 | -80 | 42.3 | -17.3 |
Sale of Fixed Assets | |||||
Change in Net Investments | |||||
Purchase of Investments | |||||
Cash from Investing Activities | -5.87 | 15.6 | -81.9 | 40 | -22.1 |
Financing Cash Flow Items | 0 | -0.687 | -0.132 | -1.38 | -4.28 |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 1.33 | 25.2 | 137 | 6.33 | 61.5 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | -45.2 | 5.63 | 10.7 | -12.6 | -2.19 |