Picture of Riverfort Global Opportunities logo

RGO Riverfort Global Opportunities News Story

0.000.00%
gb flag iconLast trade - 00:00
FinancialsAdventurousMicro Cap

REG - RiverFort Global Opp - Final Results

For best results when printing this announcement, please click on link below:
http://newsfile.refinitiv.com/getnewsfile/v1/story?guid=urn:newsml:reuters.com:20230623:nRSW6628Da&default-theme=true

RNS Number : 6628D  RiverFort Global Opportunities PLC  23 June 2023

 

For immediate
release
23 June 2023

 

RiverFort Global Opportunities plc (the "Company")

 

Financial Statements

for the year ended 31 December 2022

 

 

RiverFort Global Opportunities plc, the investment company listed on AIM, is
pleased to announce its audited final results for the year ended 31 December
2022 (extracts from which are set out below) and that the financial statements
will shortly be posted to shareholders and made available on the website
www.riverfortglobalopportunities.com
(http://www.riverfortglobalopportunities.com)

 

For more information please contact:

 RiverFort Global Opportunities plc             +44 20 3368 8978
 Philip Haydn-Slater, Non-executive Chairman
 Nicholas Lee, Investment Director

 Nominated Adviser                              +44 20 7628 3396
 Beaumont Cornish
 Roland Cornish/Felicity Geidt

 Joint Broker                                   +44 20 7186 9950
 Shard Capital Partners LLP
 Damon Heath/ Erik Woolgar

 Joint Broker                                   +44 20 7562 3351
 Peterhouse Capital Limited
 Lucy Williams

The information contained within this announcement is deemed by the Company to
constitute inside information as stipulated under the Market Abuse Regulations
(EU) No. 596/2014 as it forms part of UK Domestic Law by virtue of the
European Union (Withdrawal) Act 2018.

 

CHAIRMAN'S STATEMENT

HIGHLIGHTS

 

· Investment income generated of £1,167,000

· Net loss of £866,000 after adjustment of investment values

· Net asset value of £10,588,000 - a decrease of 10% against the background
of challenging markets

· Net asset value of 1.35 pence per share compared to a current share price
of 0.675 pence

· Focus on recovering cash from investments with a substantial cash balance
now available for further investment

· Significant valuation uplift from investment in Smarttech247

 

INTRODUCTION

We are pleased to report our results for the year to 31 December 2022 which
has been another active period for the Company.

 

REVIEW OF THE YEAR

2022 was a difficult year for small cap listed companies and for those
companies with a technology focus. Whilst a significant gain was achieved from
the Company's investment in Smarttech247 notwithstanding this market backdrop,
the Company has taken a prudent view on the value of its portfolio and
adjusted the value of certain of its investments downwards to reflect the
current weak economic background.  Whilst the Company has continued to
generate investment income for the year, the net impact of these non-cash
adjustments has, unfortunately, led to an overall loss for the year.

 

During the year, the Company has continued to deploy its investment capital by
investing in listed junior companies through debt and equity linked products,
however, as the year has progressed it has been more circumspect with an
increasing focus on accumulating and preserving cash given the worsening
economic background.    As a result, as at the end of the year, the Company
held around £3.6 million of its investment portfolio in debt and equity
linked products which was down on the prior year reflecting the focus on cash
generation, At the period end, the Company held cash balances of around £1
million which have since risen to around £2.4 million as this cash-focus
strategy has continued.  Going forward and given current market conditions,
the Company believes that the demand for its debt and equity linked investment
capital is increasing and investment terms improving so this strategy means
that it now has additional capital to invest at this opportune time..

 

Prior to 2022, the Board had identified certain interesting pre-IPO investment
opportunities as attractive investments where it could see the potential to
achieve gains between the pre-IPO stage and a listing or exit. It has two
principal investments in this area.

 

Smarttech247 Group plc ("Smarttech247") (AIM: S247) is an established global
artificial intelligence-based cybersecurity business, specialising in
automated managed detection and response. It has a successful track record of
revenue growth and profitability and is positioned at the intersection of
three major cyber security growth markets: security threat incidents, growth
of cloud adoption and proliferation of cyber security data generation that
needs to be integrated.  In May 2021, the Company invested €1.4 million in
Smarttech247 to help fund its expansion and development.

 

On 15 December 2022, the company's shares were admitted to trading on the
London Stock Exchange's AIM market raising gross proceeds of £3.7 million
through a placing at a price of 29.66 pence per new ordinary share.
Smarttech247's share price as at 20 June 2023 was 34.5 pence per share,
representing approximately a 16% increase since listing and a significant
uplift compared to the level at which the investment was initially made.
Recent full year and interim results of Smarttech247 were positive for the
company's growth trajectory. The company is now included in the listed
investments category of the Company's portfolio analysis.  The investment in
Smartech247 is currently valued at around £2.6 million.

 

Pluto Digital was a crypto technology and operations company with a focus on
decentralised finance and the metaverse (blockchain gaming and NFTs).  In
October 2022, Pluto Digital announced a merger with Maze Theory, a
London-based digital entertainment studio, to create Emergent Entertainment
("Emergent").  Emergent is focused on becoming a next-generation
entertainment company, bringing audiences and storytellers together by
harnessing emerging technologies.  Since then, the company has launched a VR
game, Peaky Blinders, and is making good progress on the development of its
Web3 game, Resurgence. In addition to this, the company is actively discussing
the co-development of a new game with a global games publishing group and has
been in ongoing conversations with numerous leading organisations regarding
upcoming projects. The management team is also working on reducing the
company's cost base and has revised its 2023 revenue forecasts upwards.

 

The Company's other principal listed equity investment comprises its
shareholding in Pires Investments plc ("Pires").  Pires is an investment
company listed on AIM focused on investing in next generation technology and
has been very active over the period.  The company has made a number of new
investments, including into a new Sure Valley Ventures venture capital fund
alongside the British Business Bank.  In June 2022, Pires was the subject of
a share for share offer from Tern plc, on terms that equated to 8 pence per
Pires share, representing a 53.8% premium to the Pires share price, based on
the respective companies share prices just prior to the announcement. Whilst
this offer was accepted by the majority of the Pires shareholders, the
requisite percentage to effect a scheme of arrangement was not achieved and so
the offer lapsed.    Since then, the Pires share price has fallen
significantly in line with the technology sector. However, the recent
investment portfolio update issued by the company clearly demonstrates the
progress that it is continuing to make in terms of its investment strategy.

 

OUTLOOK AND STRATEGY

Whilst 2022 has been a difficult year, the Board believes that it has managed
to safely navigate its way through this period.  It has also achieved some
excellent results such as the return on its investment in Smarttech247.  As
markets improve as they undoubtedly will, the Company is well placed to
benefit and progress going forward.

 

 

 

 

 

Philip Haydn-Slater

Non-Executive Chairman

22 June 2023

 

 

REVIEW OF THE BUSINESS AND FUTURE DEVELOPMENTS

Introduction

The Company is an investment company listed on the AIM market of the London
Stock Exchange.  It is focused on investing in junior listed companies by way
of debt or equity-linked debt investments.  Returns are principally generated
through a combination of fees, interest and other equity linked or
performance-based instruments.  This investing strategy enables the Company
to reduce the risk and volatility normally associated with investing in junior
companies solely by way of equity, and to generate cash income and returns. It
also seeks to invest in exciting pre-IPO opportunities that are attractively
valued and where there is a clear path to a liquidity event.

For the year to 31 December 2022, the Company made a loss from continuing
operations of £861,674 (2021: profit £1,040,012). The net asset value of the
Company as at 31 December 2022 was £10,592,494 (2021: £11,748,821),
representing a decrease compared to the previous year as explained in the
Chairman's Statement.

The Company's investment portfolio at 31 December 2022 is divided into the
following categories:

 Category                                                 Cost or valuation (£000)
                                          2022                           2021
 Debt and equity-linked debt investments  3,612                          5,807
 Equity and other investments             3,427                          2,562
 Pre IPO investments                      1,067                          2,703
 Cash resources                           958                            2,012
 Total                                    9,064                          13,084

 

Debt and equity linked portfolio

During the year, the Company has continued to both invest in and realise cash
from this portfolio and, as at the year end, the value of these investments
amounted to £3.6 million.  The portfolio currently includes over 20
companies such as Jubilee Metals plc and Gaussin SA.  As at 31 December 2022,
the value of the total portfolio was lower compared to the previous year due
to a higher balance being owed to the Company by RGO PCC compared to the
previous period and a lower amount being owed by the Company to RGO PCC at the
end of the previous period which are excluded from the cash and investments
figures in the table above, in addition to the downward adjustments to certain
of our investments.

These investments principally generate income in the form of fees and
interest.  Investments are either made directly or by way of participation
certificates in RiverFort Global Opportunities PCC Limited ("RGO PCC"), a
Gibraltar based fund.  These certificates are reference linked financial
instruments that provide similar economic benefits to the holder as if they
were co-investing directly in the underlying investment.  Whilst there is no
direct security into the underlying investment, the holder will benefit from
the enforcement of any such security.

 

Equity and other portfolio

At the year end, the Company's equity portfolio comprised the following:

 Company                 Description                                              Value of investment

                                                                                  £000
 Smarttech247 Group plc  A cyber security company listed on AIM                   2,293
 Pires Investments plc   An investment company listed on AIM                      937
 Other                   Various small holdings and warrants in listed companies  197
 Total                                                                            3,427

 

Pires has continued to invest in next generation technology during this
period   During 2022, the company invested in a new Sure Valley Ventures
("SVV") fund ("SVV2"), alongside the British Business Bank ("BBB") who have
committed £50 million to the new fund.  SVV2 is being managed by the same
team which, to date, has been highly successful in achieving a number of cash
realisations from, and upward revaluations of, companies in the first SVV fund
("SVV1").

Furthermore, the profit share arrangements within SVV2 are designed to
encourage the involvement of private investors alongside the BBB, meaning that
Pires and the other private investors would expect to receive a significantly
enhanced share of the total return generated by the fund compared to industry
standard.

Also, during the period, Getvisibility, one of Pires' investments that it
holds both directly and via its holdings in SVV1 and Sure Ventures plc, raised
€10 million at a significantly higher valuation compared to when Pires first
invested.   Pires' direct stake in Getvisibility (including its recent
additional investment) is now valued at circa €1,500,000 or over 4 times its
total investment cost to date since it made its first investment.

Getvisibility, is a leader in data visibility and control, using
state-of-the-art artificial intelligence ("AI") to classify and secure
unstructured information. Getvisibility also provides risk and compliance
assessments as well as enforcing protection on sensitive data.

In June 2022, Pires was the subject of a share for share offer from Tern plc,
on terms that equated to 8 pence per Pires share, representing a 53.8% premium
to the Pires share price, based on the respective companies share prices just
prior to the announcement. Whilst this offer was accepted by the majority of
the Pires shareholders, the requisite percentage to effect a scheme of
arrangement was not achieved and so the offer lapsed.  Since then, the Pires
share price has fallen significantly in line with the technology sector,
however, the recent investment portfolio update by the company clearly
demonstrates the progress that it is making.

As referred to in the Chairman's Statement, shares in Smarttech247 Group plc
("Smarttech247") were admitted to trading on the London Stock Exchange's AIM
market raising gross proceeds of £3.7 million through a placing at a price of
29.66 pence per new ordinary share. Smarttech247's share price as at 20 June
2023 was 34.5 pence per share, representing approximately a 16% increase since
listing and a significant uplift compared to the level at which the investment
was initially made. Recent full year and interim results of Smarttech247 are
positive for the company's growth trajectory. The company is now included in
the listed investments category.

 

Pre IPO investments

The Company's principal investment in this category is Pluto Digital, which
was a crypto technology and operations company with a focus on decentralised
finance and the metaverse (blockchain gaming and NFTs).  In October 2022,
Pluto Digital announced a merger with Maze Theory, a London-based digital
entertainment studio, to create Emergent Entertainment ("Emergent").
 Emergent is focused on becoming a next-generation entertainment company,
bringing audiences and storytellers together by harnessing emerging
technologies.  Since then, the company has launched a VR game, Peaky
Blinders, and is making good progress on the development of its Web3 game,
Resurgence. In addition to this, the company is actively discussing the
co-development of a new game with a global games publishing group and has been
in ongoing conversations with numerous leading organisations regarding
upcoming projects. The management team is also working on reducing the
company's cost base and has revised its 2023 revenue forecasts upwards.

 

Cash resources

The prior period end cash balance was higher due to higher creditor balances
at the year end. However, the Company still has a significant cash balance
available for investment which has increased further since the year end to a
current value of around £2.4 million.

 

 Income breakdown                                                    2022     2021
                                                                     £000     £000
 Investment income                                                   1,167    1,801
 Net (loss)/gain from financial instruments at FVTPL                 (1,450)  680
 Net foreign exchange gains/(losses) on other financial instruments  90       (12)
 Total (loss)/income                                                 (193)    2,469

 Administration costs                                                (319)    (715)
 Investment advisory fees                                            (413)    (594)
 Other gains and losses                                              59       (120)

 Operating (loss)/profit                                             (866)    1,040

 

Investment income derives principally from the fees and interest income in
relation to our debt and equity linked debt investments. The net loss from
financial instruments at FVTPL represents the impact of valuing the investment
portfolio at fair value as required under IFRS 9. As previously mentioned,
this figure reflects the downward adjustment to the carrying values of certain
investments.

 

Administration expenses for 2022 were significantly lower than the prior
period due to the inclusion of a non-cash accounting charge in relation to
share based payments in that prior period. Investment advisory fees were also
lower, reflecting the lower level of activity and size of balance sheet.

 

 

KEY PERFORMANCE INDICATORS

The key performance indicators are set out below:

 COMPANY STATISTICS                          31 December   31 December   Change %

                                             2022          2021
 Net asset value                             £10,588,000   £11,749,000   -10%
 Net asset value - fully diluted per share   1.35p         1.49p         -9%
 Closing share price                         0.75p         1.45p         -48%
 Net asset value premium to the share price  82%           3%            +79%
 Market capitalisation                       £5,816,000    £11,243,000   -48%

 

KEY RISKS AND UNCERTAINTIES

Investments in junior companies can carry a high level of risk and
uncertainty, although the returns can be attractive.  At this stage there can
be no certainty of outcome and the Company may have difficulty in realising
the full value from its investments in a forced sale.  Furthermore, the
Company limits the amount of each commitment, both as to the absolute amount
and percentage of the target company.

FINANCIAL RISK MANAGEMENT OBJECTIVES AND POLICIES

Details of the Company's financial risk management objectives and policies are
set out in Note 21 to these financial statements.

PROMOTION OF THE COMPANY FOR THE BENEFIT OF THE MEMBERS AS A WHOLE

S172 of the Companies Act 2006 requires the Board to promote the Company for
the benefit of the members as a whole. In particular, the requirements of s172
are for the Directors to:

·       Consider the likely consequences of any decision in the long
term

·       Act fairly between the members of the Company

·       Maintain a reputation for high standards of business conduct

·       Consider the interests of the Company's employees

·       Foster the Company's relationships with suppliers, customers
and others and

·       Consider the impact of the Company's operations on the
community and the environment.

The Directors are collectively responsible for formulating the Company's
investment strategy, and during 2022 they have continued to focus on
implementing the investment strategy previously approved by shareholders in
2018.

In addition, the application of s172 requirements can be demonstrated in
relation to some of the key decisions made during 2022:

• Commitment to developing and applying high standards of corporate
governance

• The making of further investments that have generated significant returns
for the Company and its shareholders.

The Board places equal importance on all shareholders and strives for
transparent and effective external communications, within the regulatory
confines of a listed company. The primary communication tool for regulatory
matters and matters of material substance is through the Regulatory News
Service ("RNS"). We also provide an environment where shareholders can
interact with the Board and management, ask questions and raise any concerns
they may have. The Directors believe they have acted in a way they consider
most likely to promote the success of the Company for the benefit of its
members as a whole, as required by Section 172 (1) of the Companies Act 2006.
 

 

GOING CONCERN

The Company's assets comprise mainly cash, debt securities and quoted
securities.  As at the year end, the Company held a significant balance of
cash.  Furthermore, the Company has prepared cash forecasts to June 2024 that
show that the Company has sufficient cash resources for the foreseeable
future. Accordingly, the Directors believe that as at the date of this report
it is appropriate to continue to adopt the going concern basis in preparing
the financial statements.

ON BEHALF OF THE BOARD

 

 

 

Nicholas Lee

Investment Director

22 June 2023

 

 

 STATEMENT OF COMPREHENSIVE INCOME                                     2022         2021

 F FOR THE YEAR ENDED 31 DECEMBER 2022
                                                                 Note  £            £
 CONTINUING OPERATIONS:
 Investment income                                               4     1,167,379    1,801,432
 Net (loss)/gain from financial instruments at FVTPL             5     (1,449,703)  680,286
 Foreign exchange gains/(losses) on other financial instruments  6     89,703       (12,272)
 TOTAL OPERATING (LOSS)/INCOME                                         (192,621)    2,469,446
 Administrative expenses                                         7     (318,933)    (715,195)
 Investment advisory fees                                        8     (413,746)    (593,990)
 Other gains and losses                                          9     58,870       (120,249)
 (LOSS)/PROFIT BEFORE TAXATION                                         (866,430)    1,040,012
 Taxation                                                        12    -            -
 (LOSS)/PROFIT FOR THE YEAR AND TOTAL COMPREHENSIVE INCOME             (866,430)    1,040,012
 EARNINGS PER SHARE                                              13
 Basic earnings per share                                              (0.112p)     0.140p
 Fully diluted earnings per share                                      (0.112p)     0.138p

 

 

 STATEMENT OF FINANCIAL POSITION             2022        2021

 FOR THE YEAR ENDED 31 DECEMBER 2022
                                       Note  £           £
 NON-CURRENT ASSETS
 Financial asset investments           15    5,952,814   8,105,633
                                             5,952,814   8,105,633

 CURRENT ASSETS
 Financial asset investments           15    2,152,879   2,966,515
 Trade and other receivables           16    1,854,870   317,539
 Cash and cash equivalents             17    958,135     2,012,483
                                             4,965,884   5,296,537
 TOTAL ASSETS                                10,918,698  13,402,170
 CURRENT LIABILITIES
 Trade and other payables              18    330,960     1,653,349
                                             330,960     1,653,149
 NET ASSETS                                  10,587,738  11,748,821
 EQUITY
 Share capital                         19    77,540      77,540
 Share premium account                 19    1,568,353   1,568,353
 Share options reserve                       201,034     201,034
 Retained profits                            8,740,811   9,901,894
 TOTAL EQUITY                                10,587,738  11,748,821

 

These Financial Statements were approved by the Board of Directors on 22 June
2023 and were signed on its behalf by:

 

 

 

 

N Lee

Director

 

Company number: 269566

 

 

 STATEMENT OF CHANGES IN EQUITY

 FOR THE YEAR ENDED 31 DECEMBER 2022
                                       £       £          £        £          £

 BALANCE AT 1 JANUARY 2021             67,893  -          -        9,172,043  9,239,936

 Total comprehensive income            -       -          -        1,040,012  1,040,012
 Share issue                           9,647   1,568,353  -        -          1,578,000
 Grant of share options                -       -          201,034  -          201,034
 Dividend payment                      -       -          -        (310,161)  (310,161)

 BALANCE AT 31 December 2021           77,540  1,568,353  201,034  9,901,894  11,748,821

 Total comprehensive income            -       -          -        (866,430)  (866,430)
 Dividend payment                      -       -          -        (294,653)  (294,653)

 BALANCE AT 31 December 2022           77,540  1,568,353  201,034  8,740,811  10,587,738

 

 

 STATEMENT OF CASH FLOWS                                       2022         2021

 FOR THE YEAR ENDED 31 DECEMBER 2022
                                                         Note  £            £
 CASH FLOWS FROM OPERATING ACTIVITIES
 Investment income received                                    500,099      1,195,653
 Operating expenses paid                                       (1,026,445)  (1,091,429)
 NET CASH (OUTFLOW)/INFLOW FROM OPERATING ACTIVITIES           (526,346)    104,224
 INVESTING ACTIVITIES
 Purchase of investments                                       (5,384,144)  (9,618,440)
 Disposal of investments                                 15    27,316       493,332
 Debt instrument repayments                              15    5,033,776    5,730,944
 NET CASH USED IN INVESTING ACTIVITIES                         (323,052)    (3,394,164)
 FINANCING ACTIVITIES
 Proceeds from share issues                                    -            1,578,000
 Dividend payment                                        14    (294,653)    (310,161)
 NET CASH (USED IN)/GENERATED FROM FINANCING ACTIVITIES        (294,653)    1,267,839
 NET DECREASE IN CASH AND CASH EQUIVALENTS                     (1,144,051)  (2,022,101)
 Cash and cash equivalents at the beginning of the year        2,012,483    4,046,856
 Effect of foreign currency exchange on cash                   89,703       (12,272)
 CASH AND CASH EQUIVALENTS AT THE END OF THE YEAR        17    958,135      2,012,483

 

 

    NOTES TO THE FINANCIAL STATEMENTS

    FOR THE YEAR ENDED 31 DECEMBER 2022

 1  RiverFort Global Opportunities plc is a public limited company, limited by
    shares, incorporated in England and Wales. The shares of the Company are
    listed on the Alternative Investment Market (AIM). The address of its
    registered office is Suite 39, 18 High Street, High Wycombe, Buckinghamshire,
    HP11 2BE.

    The Company's principal activities are described in the Directors' Report.
 2  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
    The principal accounting policies adopted in the preparation of these
    financial statements are set out below. These policies have been consistently
    applied throughout all periods presented in the financial statements.

    The Company's financial statements have been prepared in accordance with UK
    adopted international accounting standards and in accordance with the
    requirements of the Companies Act 2006.  The financial statements have been
    prepared under the historical cost convention, as modified by financial assets
    and financial liabilities (including derivative instruments) measured at fair
    value through profit or loss. The measurement basis is more fully described in
    the accounting policies below.

    The financial statements are presented in pounds sterling (£) which is the
    functional currency of the Company.  The comparative figures are for the year
    ended 31 December 2021.
    GOING CONCERN

    The Company's assets comprise mainly cash, debt securities and quoted
    securities.  Since the year end, the Company's cash resources have continued
    to increase and the Company has prepared cash forecasts to June 2024 that show
    that the Company has sufficient cash resources for the foreseeable future.
    Accordingly, the Directors believe that as at the date of this report it is
    appropriate to continue to adopt the going concern basis in preparing the
    financial statements.

    CRITICAL ACCOUNTING ESTIMATES AND JUDGEMENTS

    The preparation of financial statements in conformity with IFRS requires the
    use of estimates and assumptions that affect the reported amounts of assets
    and liabilities at the date of the financial statements and the reported
    amounts of revenues and expenses during the reporting year. These estimates
    and assumptions are based upon management's knowledge and experience of the
    amounts, events or actions.  Actual results may differ from such estimates.

    Estimates and judgements are continually evaluated and are based on historical
    experience and other factors, including expectations of future events that are
    believed to be reasonable under the circumstances.

    In certain circumstances, where fair value cannot be readily established, the
    Company is required to make judgements over carrying value impairment and
    evaluate the size of any impairment required.

 

   FAIR VALUE OF FINANCIAL INSTRUMENTS

   The Company holds investments that have been designated as held for trading on
   initial recognition. Where practicable the Company determines the fair value
   of these financial instruments that are not quoted (Level 3), using the most
   recent bid price at which a transaction has been carried out (see accounting
   policy note, "Valuation of financial asset investments"). These techniques are
   significantly affected by certain key assumptions, such as market liquidity.
   Other valuation methodologies such as estimated net asset value may be used
   and it is important to recognise that in that regard, the derived fair value
   estimates cannot always be substantiated by comparison with independent
   markets and, in many cases, may not be capable of being realised immediately.

   The Company also holds unquoted share warrants as level 3 investments.  The
   fair values of these warrants have been obtained using the Black Scholes
   valuation model and applying a 75% discount to allow for the warrants being
   untraded derivatives with the underlying securities being traded on junior
   markets.  This model makes certain assumptions relating to the volatility of
   the underlying Company's share price which are applied in the calculation of
   the fair value of the warrants.  The volatility is measured based on the
   volatility of the share price of the underlying share over the 12 months prior
   to the issue of the warrants.
   CHANGES IN ACCOUNTING POLICIES AND DISCLOSURES

   New standards, amendments and interpretations adopted by the Company

   The Company has applied the following standards and amendments for the first
   time for its annual reporting period commencing 1 January 2022:

   ·      Amendments to IAS 16: Property, Plant and Equipment

   ·      Amendments to IAS 37: Provisions, Contingent Liabilities and
   Contingent Assets - Onerous Contracts

   ·      Annual Improvements to IFRS Standards 2018-2020: The
   pronouncement contains amendments to four International Financial Reporting
   Standards (IFRSs) as result of the IASB's annual improvements project:

   ·      IFRS 1 First-time Adoption of International Financial Reporting
   Standards

   ·      IFRS 9 Financial Instruments

   ·      IFRS 16 Leases - Lease incentives

   The amendments listed above did not have any impact on the amounts recognised
   in prior periods and are not expected to significantly affect the current or
   future periods.

   New standards and interpretations not yet adopted

   A number of new standards and amendments to standards and interpretations are
   effective for annual periods beginning after 1 January 2022 and have not been
   applied in preparing these financial statements. None of these are expected to
   have a significant effect on the financial statements of the Company.

   There are no other IFRSs or IFRIC interpretations that are not yet effective
   that would be expected to have a material impact on the Company.

 

   REVENUE RECOGNITION

   INVESTMENT INCOME

   Interest on fixed interest debt securities, designated at fair value through
   profit or loss, is recognised in the statement of comprehensive income using
   the effective interest rate method. The effective interest rate is the rate
   that exactly discounts the estimated future cash payments and receipts through
   the expected life of the financial asset or liability (or, where appropriate,
   a shorter period) to the carrying amount of the financial asset or liability.

   Other structured finance fees are recognised on the date of the relevant
   agreement. Income may be recognised at a point in time or over the time. Over
   time revenue recognition is proportional to progress towards satisfying a
   performance obligation by transferring control of promised services to a
   customer. Income which does not qualify for recognition over time is
   recognised at a point in time when the service is rendered. The Company has no
   material receivables and contract liabilities from contracts with customers as
   non-refundable up-front fees are not charged to customers upon commencement of
   contracts with customers.

   Bank deposit interest is recognised on an accruals basis.
   FOREIGN CURRENCY TRANSLATION

   The functional and presentation currency of the Company is Sterling.  Foreign
   currency transactions are translated into Sterling using the exchange rates
   prevailing at the dates of the transactions or valuation where items are
   re-measured. Foreign exchange gains and losses resulting from the settlement
   of such transactions and from the translation at year-end exchange rates of
   monetary assets and liabilities denominated in foreign currencies are
   recognised in the income statement, except when deferred in other
   comprehensive income as qualifying cash flow hedges and qualifying net
   investment hedges. Foreign exchange gains and losses that relate to debt
   securities and equity investments denominated in currencies other than
   Sterling and measured at FVTPL are also presented in the income statement
   within Operating income.  All other foreign exchange gains and losses are
   presented on a net basis in the income statement within 'Other gains and
   losses".

   SHARE BASED PAYMENTS

   The Company operates an equity-settled, share-based compensation plan.  The
   fair value of the employee services received in exchange for the grant of the
   options is recognised as an expense and credited to the share option reserve
   within equity.  The total amount to be expensed over the vesting period is
   determined by reference to the fair value of the options granted, excluding
   the impact of any non-market vesting conditions (for example, profitability
   and sales growth targets). Options that lapse before vesting are credited back
   to income. The proceeds received net of any directly attributable transaction
   costs are credited to share capital (nominal value) and, if applicable, share
   premium when the options are exercised.

 

   CURRENT AND DEFERRED TAX

   Tax is recognised in the income statement, except to the extent that it
   relates to items recognised directly in equity. In this case the tax is also
   recognised directly in other comprehensive income or directly in equity,
   respectively.

   The current income tax charge is calculated on the basis of the tax laws
   enacted or substantively enacted at the end of the reporting period in the
   countries where the Company operates and generates taxable income.
   Management periodically evaluates positions taken in tax returns with respect
   to situations in which applicable tax regulation is subject to
   interpretation.  It establishes provisions where appropriate on the basis of
   amounts expected to be paid to the tax authorities.

   Deferred income taxes are calculated using the liability method on temporary
   differences.  Deferred tax is generally provided on the difference between
   the carrying amounts of assets and liabilities and their tax bases.  However,
   deferred tax is not provided on the initial recognition of an asset or
   liability unless the related transaction is a business combination or affects
   tax or accounting profit.  Temporary differences include those associated
   with shares in subsidiaries and joint ventures and are only not recognised if
   the Company controls the reversal of the difference and it is not expected for
   the foreseeable future.  In addition, tax losses available to be carried
   forward as well as other income tax credits to the Company are assessed for
   recognition as deferred tax assets.

   Deferred tax liabilities are provided in full, with no discounting.  Deferred
   tax assets are recognised to the extent that it is probable that the
   underlying deductible temporary differences will be able to be offset against
   future taxable income.  Current and deferred tax assets and liabilities are
   calculated at tax rates that are expected to apply to their respective period
   of realisation, provided they are enacted or substantively enacted at the
   statement of financial position date. Changes in deferred tax assets or
   liabilities are recognised as a component of tax expense in the income
   statement, except where they relate to items that are charged or credited to
   equity in which case the related deferred tax is also charged or credited
   directly to equity.
   SEGMENTAL REPORTING

   The accounting policy for identifying segments is based on internal management
   reporting information that is regularly reviewed by the chief operating
   decision maker, which is identified as the Board of Directors.

   In identifying its operating segments, management generally follows the
   Company's service lines which represent the main products and services
   provided by the Company. The Directors believe that the Company's continuing
   investment operations comprise one segment.
   FINANCIAL ASSETS

   The Company's financial assets comprise investments, cash and cash equivalents
   and loans and receivables, and are recognised in the Company's statement of
   financial position when the Company becomes a party to the contractual
   provisions of the instrument.

 

   FINANCIAL ASSETS INVESTMENTS

   CLASSIFICATION OF FINANCIAL ASSETS

   The Company holds financial assets including equities and debt securities. The
   classification and measurement of financial assets at 31 December 2022 is in
   accordance with IFRS 9.

   On the initial recognition, the Company classifies financial assets as
   measured at amortised cost or FVTPL.  A financial asset is measured at
   amortised cost if it meets both of the following conditions and is not
   designated as at FVTPL:

   ·      It is held within a business model whose objective is to hold
   assets to collect contractual cash flows; and

   ·      its contractual terms give rise on specific dates to cash flows
   that are Solely Payments of Principal and Interest (SPPI).

   All other financial assets of the Company are measured at FVTPL.

   BUSINESS MODEL ASSESSMENT

   In making an assessment of the objective of the business model in which a
   financial asset is held, the Company considers all of the relevant information
   on how the business is managed, including:

   ·    the documented investment strategy and the execution of this strategy
   in practice. This includes whether the investment strategy focuses on earning
   contractual interest income, maintaining a particular interest rate profile,
   matching the duration of the financial assets to the duration of any related
   liabilities or expected cash outflows or realised cash flows through the sale
   of the assets;

   ·      how the performance of the portfolio is evaluated and reported to
   the Company's management;

   ·      the risks that affect the performance of the business model (and
   the financial assets held within that business model) and how those risks are
   managed;

   ·      how the investment advisor is compensated e.g. whether
   compensation is based on the fair value of the assets managed or the
   contractual cashflows collected

   IFRS 9 subsection B4.1.1-B4.1.2 stipulates that the objective of the entity's
   business model is not based on management's intentions with respect to an
   individual instrument, but rather determined at a higher level of aggregation.
   The assessment needs to reflect the way that an entity manages its business.

   The company has determined that it has two business models.

   ·      Held-to-collect business model: this includes cash and cash
   equivalents, balances due from brokers and other receivables. These financial
   assets are held to collect contractual cash flows.

   ·      Other Business model: this includes structured finance products,
   equity investments, investments in unlisted private equities and derivatives.
   These financial assets are managed and their performance is evaluated, on a
   fair value basis with frequent sales taking place in respect to equity
   holdings.

   VALUATION OF FINANCIAL ASSET INVESTMENTS

   Investment transactions are accounted for on a trade date basis.  Assets are
   de-recognised at the trade date of the disposal. Assets are sold at their fair
   value, which comprises the proceeds of sale less any transaction cost.
   Financial asset investments are categorised as either Level 1, Level 2 or
   Level 3 investments as set out in Note 15. The fair value of Level 1 financial
   asset investments in the balance sheet is based on the quoted bid price at the
   balance sheet date, with no deduction for any estimated future selling cost.
   The valuation of Level 2 and Level 3 financial asset investments are set out
   in note 15. Changes in the fair value of investments held at fair value
   through profit or loss and gains and losses on disposal are recognised in the
   consolidated statement of comprehensive income as "Net gains/(losses) on
   investments". Investments are initially measured at fair value plus incidental
   acquisition costs. Subsequently, they are measured at fair value. This is
   either the bid price or the last traded price, depending on the convention of
   the exchange on which the investment is quoted.

 

   DERIVATIVE FINANCIAL INSTRUMENTS

   Derivative financial instruments include forward currency contracts.
   Derivatives are initially recognised at fair value on the date on which a
   derivative contract is entered into and are subsequently remeasured at fair
   value. All derivatives are carried as assets when their fair value is positive
   and as liabilities when their fair value is negative. Changes in the fair
   value of derivatives are recognised immediately in the statement of
   comprehensive income. The company is engaged in hedging activities of its
   foreign exchange risk. The company does not apply hedge accounting. Given the
   low level of trading activity, the Company has estimated that any valuation
   adjustments are not material and has therefore not incorporated these into the
   fair value of derivatives.
   CASH AND CASH EQUIVALENTS

   Cash and cash equivalents comprise cash on hand and demand deposits, together
   with other short-term, highly liquid investments that are readily convertible
   into known amounts of cash and which are subject to an insignificant risk of
   changes in value. They are initially recognised at fair value and subsequently
   at amortised cost using the effective interest rate method.
   OTHER RECEIVABLES

   Other receivables from third parties are initially recognised at fair value
   and subsequently carried at amortised cost using the effective interest rate
   method.
   IMPAIRMENT OF FINANCIAL ASSETS

   Financial assets, other than those at FVTPL, are assessed for indicators of
   impairment at each balance sheet date. Financial assets are impaired where
   there is objective evidence that, as a result of one or more events that
   occurred after the initial recognition of the financial asset, the estimated
   future cash flows of the investment have been impacted.

   A provision for impairment is made when there is objective evidence that, as a
   result of one or more events that occurred after the initial recognition of
   the financial asset, the estimated future cash flows have been affected.
   Impaired debts are derecognised when they are assessed as uncollectible.
   FINANCIAL LIABILITIES

   The Company's financial liabilities comprise trade payables.  Financial
   liabilities are obligations to pay cash or other financial assets and are
   recognised when the Company becomes a party to the contractual provisions of
   the instruments.
   TRADE PAYABLES

   Trade payables are initially measured at fair value and are subsequently
   measured at amortised cost, using the effective interest rate method.
   EARNINGS PER SHARE

   Earnings per share are calculated by dividing the profit or loss for the year
   after tax by the weighted average number of shares in issue and is measured in
   pence per share.
   EQUITY

   Equity comprises the following:

   ·        "Share capital" represents the nominal value of equity
   shares.

   ·        "Share premium" represents the excess over nominal value of
   the fair value of consideration received for equity shares, net of expenses of
   the share issue.

   ·        "Capital redemption reserve" represents the nominal value of
   shares repurchased or redeemed by the Company.

   ·        Share option reserve represents the value of share options
   granted but not exercised.

   ·        "Retained losses" represents retained losses.

 

 3  SEGMENTAL INFORMATION
    The Company is organised around business class and the results are reported to
    the Chief Operating Decision Maker according to this class. There is one
    continuing class of business, being the investment in junior listed and
    unlisted companies.

    Given that there is only one continuing class of business, operating within
    the UK no further segmental information has been provided.

 

 4   INVESTMENT INCOME
                                2022       2021
                                £          £
     Structured finance fees    288,232    727,089
     Other interest receivable  879,147    1,074,343
                                1,167,379  1,801,432

 

 

 5  NET (LOSS)/GAIN ON INVESTMENTS
                                                   2022         2021
                                                   £            £
    Net realised gains on disposal of investments  8,315        372,378
    Net movement in fair value of investments      (1,818,234)  242,873
    Net foreign exchange gain on investments       360,216      65,035
    Net (loss)/gain on investments                 (1,449,703)  680,286

 

 

 6  FOREIGN EXCHANGE LOSSES ON OTHER FINANCIAL INSTRUMENTS
                                                            2022                 2021
                                                            £                    £
    Exchange gain/(loss) on foreign currency cash balances  89,703               (12,272)
                                                            89,703               (12,272)

 

 7  ADMINISTRATIVE EXPENSES
                                                                                    2022                         2021
                                                                                    £                            £
    Loss for the year has been arrived at after charging:
    Wages and salaries                                                              126,785                      210,023
    Share based payments                                                            -                            201,034
    Professional and regulatory expenses                                            124,330                      218,436
    Audit and tax compliance                                                        43,200                       35,616
    Other administrative expenses                                                   24,618                       50,086
    Total administrative expenses as per the statement of comprehensive income      318,933                      715,195

    AUDITOR'S REMUNERATION
    During the year the Company obtained the following services from the Company's
    auditor:
                                                                                    2022                         2021
                                                                                    £                            £
    Fees payable to the Company's auditor for the audit of the Company's financial  39,000                       30,000
    statements
    Fees payable to the Company's auditor and its associates for other services:
    Other services relating to taxation                                             4,200                        -
                                                                                    43,200                       30,000

 

 8  INVESTMENT ADVISORY FEES
    The charge of £413,746 (2021: £593,990) is payable to the Company's
    investment adviser, RiverFort Global Capital Limited.

 

 9   OTHER GAINS AND LOSSES
                                    2022      2021
                                    £         £
     Currency exchange differences  58,870    (120,249)
                                    58,870    (120,249)

 

 10  DIRECTORS' EMOLUMENTS
                                                    2022     2021
                                                    £        £

     Aggregate emoluments                           124,000  199,000
     Social security costs                          2,785    11,023
     Share based payment expense                    -        201,034
                                                    126,785  411,057

     Name of director           Salaries   Bonuses  Total          Total

                                and fees            2022           2021
                                £          £        £              £

     P Haydn-Slater             *50,000    -        50,000         75,000
     N Lee                      52,000     -        52,000         102,000
     A van Dyke                 22,000     -        22,000         22,000
     A Nesbitt                  -          -        -              -
                                124,000    -        124,000        199,000

*£48,000 of P Haydn-Slater's salary and fees was invoiced by Musgrave
Financial Ltd, a company controlled by him.

 

 

 11  EMPLOYEE INFORMATION
                                  2022          2021
                                  £             £

     Wages and salaries           76,000        166,000
     Consultancy fees             48,000        33,000
     Social security costs        2,785         11,023
     Share based payment expense  -             201,034
                                  126,785       411,057
     Average number of persons employed:
                                  2022          2021
                                  Number        Number
     Office and management        3             3

 

   COMPENSATION OF KEY MANAGEMENT PERSONNEL
   There are no key management personnel other than the Directors of the Company.

 

 12  INCOME TAX EXPENSE
                                                                                  2022                  2021
                                                                                  £                     £
     Current tax - continuing operations                                          -                     -
     The tax on the Company's profit before tax differs from the theoretical amount
     that would arise using the weighted average rate applicable to profits of the
     Consolidated entities as follows:
                                                                                  2022                  2021
                                                                                  £                     £
     Profit/(loss) before tax from continuing operations                          (866,430)             1,040,012
     Profit/(loss) before tax multiplied by rate of corporation tax in the UK of  (164,622)             197,602
     19% (2021: 19%)
     Expenses not deductible for tax purposes                                     1,415                 38,667
     Added to/(use of) tax losses brought forward                                 163,207               (236,269)
     Total tax                                                                    -                     -
     Unrelieved tax losses of approximately £4,125,000 (2021: £3,962,000) remain
     available to offset against future taxable trading profits. No deferred tax
     asset has been recognised in respect of the losses as recoverability is
     uncertain.

 

 13  EARNINGS PER SHARE
     The basic earnings per share is based on the loss for the year divided by the
     weighted average number of shares in issue during the year. The weighted
     average number of ordinary shares for the year assumes that all shares have
     been included in the computation based on the weighted average number of days
     since issue.
                                                                                     2022                         2021
                                                                                     £                            £
     (Loss)/profit attributable to equity holders of the Company:
     (Loss)/profit from continuing operations                                        (866,430)                    1,040,012
     (Loss)/profit for the year attributable to equity holders of the Company        (866,430)                    1,040,012
     Weighted average number of ordinary shares in issue for basic earnings          775,404,187                  741,044,800
     Weighted average number of ordinary shares in issue for fully diluted earnings  775,404,187                  751,278,700

     EARNINGS PER SHARE
     BASIC AND FULLY DILUTED:
     - Basic earnings per share from continuing and total operations                 (0.112)p                     0.140p
     - Fully diluted earnings per share from continuing and total operations         (0.112)p                     0.138p

Diluted earnings per share are the same as basic earnings per share as all
options currently issued are antidilutive in the current year.

 

      DIVIDENDS

 14
                                                                       2022    2021    2022     2021
                                                                       Pence   Pence   £        £
      Amounts recognised as distributions to shareholders in the year
      Final dividend                                                   0.038p  0.040p  294,653  310,161
                                                                       0.038p  0.040p  294,653  310,161

 

 

 15  FINANCIAL ASSET INVESTMENTS
     All financial asset investments are designated at fair value through profit
     and loss ("FVTPL")
                                                                         2022              2021
                                                                         £                 £
     At 1 January - fair value                                           11,072,148        7,158,104
     Purchase of investments designated at FVTPL                         3,544,340         11,028,551
     Equity investment disposals                                         (27,316)          (2,063,849)
     Debt security repayments                                            (5,033,776)       (5,730,944)
     Net gain on disposal of investments                                 8,315             372,378
     Movement in fair value of investments                               (1,818,234)       242,873
     Net foreign exchange gain on debt securities                        360,216           65,035
     At 31 December - fair value                                         8,105,693         11,072,148
                                         Current                                Non-current
                                     2022              2021              2022              2021
                                     £                 £                 £                 £
     Categorised as:
     Level 1 - Quoted investments    -                 -                 3,306,909         2,372,323
     Level 2 - Unquoted investments  2,152,879         2,966,515         1,459,539         2,840,270
     Level 3 - Unquoted investments  -                 -                 1,186,366         2,893,040
                                     2,152,879         2,966,515         5,952,814         8,105,633
     The table of investments sets out the fair value measurements using the IFRS 7
     fair value hierarchy.  Categorisation within the hierarchy has been
     determined on the basis of the lowest level of input that is significant to
     the fair value measurement of the relevant asset as follows:

     Level 1 - valued using quoted prices in active markets for identical assets.

     Level 2 - valued by reference to valuation techniques using observable inputs
     other than quoted prices included within Level 1.

     Level 3 - valued by reference to valuation techniques using inputs that are
     not based on observable market data.

     The valuation techniques used by the company for Level 1 financial asset
     investments are explained in the accounting policy note, "Valuation of
     financial asset investments". The valuation of Level 2 and Level 3 financial
     assets are explained on the following page.

     Investments categorised as current are debt securities repayable by 31
     December 2023.

 

   LEVEL 2 FINANCIAL ASSET INVESTMENTS

   Level 2 financial asset investments comprise debt securities valued by
   reference to their principal value, less appropriate allowance where there is
   a doubt as to whether the principal amount will be fully repaid in accordance
   with the contractual terms of the obligation.
   LEVEL 3 FINANCIAL ASSET INVESTMENTS

   Reconciliation of Level 3 fair value measurement of financial asset
   investments
                                    2022                         2021
                                    £                            £
   Brought forward                  2,893,040                    375,863
   Purchase of investments          -                            2,402,153
   Transfer to Level 1 investments  (1,203,465)                  -
   Movement in fair value           (502,699)                    115,024
   Carried forward                  1,186,366                    2,893,040
   The Company's level 3 investments include a number of unquoted share warrants.
   which have been valued using the Black-Scholes valuation model, discounted by
   75% to allow for there being no trading market for the warrant instruments and
   the underlying shares are quoted on the London Stock Exchange's secondary
   Alternative Investment Market.

   The company's pre-IPO investments principally comprise shares in Emergent
   Entertainment plc (previously known as Pluto Digital plc) which are valued at
   the price of the last fund raise.
   In line with the investment strategy adopted by the Company, Nicholas Lee is
   on the board of the following investee companies:
                                               % held by the Company
                                    2022                         2021
   Pires Investments plc            20.9%                        19.2%
   Smarttech247 Group plc           6.2%                         -

 

 

 16  TRADE AND OTHER RECEIVABLES
                                     2022        2021
                                     £           £
     Other receivables               1,371,797   -
     Prepayments and accrued income  483,073     317,539
                                     1,854,870   317,539

The Directors consider that the carrying amount of other receivables is
approximately equal to their fair value.

 

 

 17  CASH AND CASH EQUIVALENTS
                                2022       2021
                                £          £
     Cash and cash equivalents  958,135    2,012,483

The Directors consider the carrying amount of cash and cash equivalents
approximates to their fair value.

 

      TRADE AND OTHER PAYABLES

 18
                        2022       2021
                        £          £
      Trade payables    86,608     41,942
      Other payables    2,727      969,753
      Accrued expenses  241,625    641,654
                        330,960    1,653,349

The Directors consider that the carrying amount of trade and other payables
approximates to their fair value.

Trade payables and Other payables are all due within 6 months of the year end.

 

 19  SHARE CAPITAL

     Number of Ordinary Shares                  Share Capital Ordinary shares  Share premium
                                                £                              £
     ISSUED AND FULLY PAID:
     At 1 January 2021
     Ordinary shares of 0.1p each  678,933,600  67,893                         -
     Issue of shares               96,470,587   9,647                          1,630,353
     Share issue costs             -            -                              (62,000)
     At 31 December 2021 and 2022  775,404,187  77,540                         1,568,353

 

 20  SHARE OPTIONS AND WARRANTS
     OPTIONS

     On 12 February 2021, the Company granted 16,900,000 options each to Philip
     Haydn-Slater and Nicholas Lee. The share options have an exercise price of
     1.00p per share and will vest as to 50% on grant and 50% upon the Company's
     volume weighted average share price being 1.50 pence or greater (being 50%
     above the Exercise Price) for a period of 10 consecutive days. The options
     have a 10 year term from the date of grant.

     The fair value of the share options at the date of grant was calculated by
     reference to the Black-Scholes model. The significant inputs to the model in
     respect of the options granted in the year were as follows:

 

   Grant date                       12 Feb 2021
   Share price at date of grant     1.25p
   Exercise price per share         1.00p
   No. of warrants                  33,800,000
   Risk free rate                   0.9%
   Expected volatility              78.8%
   Expected life of warrant         10 years
   Calculated fair value per share  0.59478p

 

   The share options outstanding at 31 December 2022 and their weighted average
   exercise price are as follows:
                               2022                                               2021
                                                 Weighted average exercise price                    Weighted average exercise price
                               Number            Pence                            Number            Pence
   Outstanding at 1 January    33,800,000        1.00                             -                 -
   Granted                     -                 -                                33,800,000        1.00
   Outstanding at 31 December  33,800,000        1.00                             33,800,000        1.00

The fair value of the share options recognised as an expense in the income
statement was £Nil (2021: £201,034).

 

   WARRANTS

   On 10 May 2021, the Company issued 96,470,587 warrants to the subscribers for
   a private placing, exercisable for a period of 2 years at 3.4p per share.
   The share warrants outstanding at 31 December 2022 and their weighted average
   exercise price are as follows:
                               2022                                               2021
                                                 Weighted average exercise price                    Weighted average exercise price
                               Number            Pence                            Number            Pence
   Outstanding at 1 January    96,470,587        3.40                             -                 -
   Issued                      -                 -                                96,470,587        3.40
   Outstanding at 31 December  96,470,587        3.40                             96,470,587        3.40

 

 21  RISK MANAGEMENT OBJECTIVES AND POLICIES
     The Company is exposed to a variety of financial risks which result from both
     its operating and investing activities.  The Company's risk management is
     coordinated by the Board of Directors and focuses on actively securing the
     Company's short to medium term cash flows by minimising the exposure to
     financial markets.

     The main risks the Company is exposed to through its financial instruments are
     credit risk, foreign currency risk, liquidity risk, market price risk and
     operational risk.

     CAPITAL RISK MANAGEMENT

     The Company's objectives when managing capital are:

     ·      to safeguard the Company's ability to continue as a going
     concern, so that it continues to provide returns and benefits for
     shareholders;

     ·      to support the Company's growth; and

     ·      to provide capital for the purpose of strengthening the Company's
     risk management capability.

     The Company actively and regularly reviews and manages its capital structure
     to ensure an optimal capital structure and equity holder returns, taking into
     consideration the future capital requirements of the Company and capital
     efficiency, prevailing and projected profitability, projected operating cash
     flows, projected capital expenditures and projected strategic investment
     opportunities.  Management regards total equity as capital and reserves, for
     capital management purposes. The Company is not subject to externally imposed
     capital requirements.
     CREDIT RISK

     The Company's financial instruments that are subject to credit risk are cash
     and cash equivalents and loans and receivables.  The credit risk for cash and
     cash equivalents is considered negligible since the counterparties are
     reputable financial institutions.  The credit risk for loans and receivables
     is mainly in respect of short term loans, made on market terms, which are
     monitored regularly by the Board.

     The Company's maximum exposure to credit risk is £2,329,932 (2021:
     £2,029,573) comprising cash and cash equivalents and other receivables.

     The ageing profile of trade and other receivables was:
                                     2022                         2021
                                     Total book value             Total book value
                                     £                            £
     Current                         1,371,797                    -
     Overdue for less than one year  -                            -
                                     1,371,797                    -
     LIQUIDITY RISK

     Liquidity risk arises from the possibility that the Company might encounter
     difficulty in settling its debts or otherwise meeting its obligations related
     to financial liabilities. The Company manages this risk through maintaining a
     positive cash balance and controlling expenses and commitments.  The
     Directors are confident that adequate resources exist to finance current
     operations.

 

   FOREIGN CURRENCY RISK

   The Company invests in financial instruments and enters into transactions that
   are denominated in currencies other than its functional currency, primarily in
   US dollars (USD). Consequently, the Company is exposed to the risk that the
   exchange rate of its currency relative to other foreign currencies may change
   in manner that has an adverse effect on the fair value of the future cashflows
   of the Company's financial assets denominated in currencies other than the
   GBP.

   The Company's policy is to use derivatives to manage its exposure to foreign
   currency risk. The instruments used are foreign currency forward contracts.
   The Company does not apply hedge accounting.

   The carrying amounts of the Company's foreign currency denominated monetary
   assets and monetary liabilities at the reporting date are as follows:
                       Assets                                          Liabilities
                       31 Dec 2022     31 Dec 2021                     31 Dec 2022     31 Dec 2021
                       £               £                               £               £
   US Dollars          2,339,313       3,216,128                       61,941          -
   Euro                1,757,271       1,185,685                       589,135         1,079,034
   Canadian Dollars    309,458         535,106                         -               477,704
   Australian Dollars  495,623         1,028,669                       56,299          132,325
   Swiss Francs        20,228          658,389                         -               129,213
                       4,878,066       6,623,977                       707,375         1,818,276

 

   The following table details the Company's sensitivity to a 5 per cent increase
   and decrease in GBP against other currencies. 5 per cent is the sensitivity
   rate used when reporting foreign currency risk internally to key management
   personnel and represents management's assessment of the reasonably possible
   change in the foreign exchange rates. The sensitivity analysis includes only
   outstanding foreign currency denominated monetary items and adjusts their
   translation at the year-end for a 5 per cent change in the foreign currency
   exchange rates. A positive number below indicates an increase in profit and
   other equity where GBP weakens 5 per cent against the relevant currency. For a
   5 per cent strengthening of GBP against the relevant currency, there would be
   a comparable impact on the profit and other equity, and the balances below
   would be negative.
                                             Effect on Profit and Loss
                                         31 Dec 2022        31 Dec 2021
                                         £                  £
   US Dollars                            113,868            160,806
   Euro                                  58,407             5,332
   Canadian Dollars                      15,473             2,870
   Australian Dollars                    21,966             44,817
   Swiss Francs                          1,011              26,459
   INTEREST RATE RISK

   Interest rate risk is the risk that the fair value of future cash flows of a
   financial instrument will fluctuate because of changes in market interest
   rates. The risk is mitigated by the Company only entering into fixed rate
   interest agreements, therefore detailed analysis of interest rate risk is not
   disclosed.

 

   MARKET PRICE RISK

   The Company's exposure to market price risk mainly arises from potential
   movements in the fair value of its investments.  The Company manages this
   price risk within its long-term investment strategy to manage a diversified
   exposure to the market.  If each of the Company's equity investments were to
   experience a rise or fall of 10% in their fair value, this would result in the
   Company's net asset value and statement of comprehensive income increasing or
   decreasing by £403,000 (2021:  £508,000).

   Exposure to market price risk also arises in respect of the Company's
   investments in debt securities which are mainly denominated in US Dollars.

   The Company's strategy for the management of market risk is driven by the
   Company's investment objective, which is focused on deploying its capital in
   investments that provide both income and downside protection. It is expected
   that the Company will deliver returns to shareholders through a combination of
   capital growth and dividend income.

   The Company's market risk is managed on a continuous basis by the Investment
   Advisor in accordance with the policies and procedures in place. The Company's
   market positions are monitored on a quarterly basis by the board of directors.

 

   OPERATIONAL RISK

   Operational Risk is the risk of direct or indirect loss arising from a wide
   variety of causes associated with the processes, technology and infrastructure
   supporting the Company's activities with financial instruments, either
   internally within the Company or externally at the Company's service providers
   such as cash custodians/brokers, and from external factors other than credit,
   market and liquidity risks such as those arising from legal and regulatory
   requirements and generally accepted standards of investment management
   behaviour.

   The Company's objective is to manage operational risk so as to balance the
   limiting of financial losses and damage to its reputation with achieving its
   investment objective of generating returns to shareholders.

   The primary responsibility for the development and implementation of controls
   over the operational risk rests with the board of directors. This
   responsibility is supported by the development of overall standards for the
   management of operational risk, which encompasses the controls and processes
   over the investment, finance and financial reporting functions internally and
   the establishment of service levels with various service providers, in the
   following areas:

   -       Appropriate segregation of duties between various functions,
   roles and responsibilities;

   -       Reconciliation and monitoring of transactions

   -       Compliance with regulatory and other legal requirements;

   The directors' assessment of the adequacy of the controls and processes at the
   service providers with respect to operational risk is carried out via ad hoc
   discussions with the service providers. Substantially all the of the assets of
   the Company are held by Barclays Bank UK and Shard Capital Brokers. The
   bankruptcy or insolvency of the Company's cash custodian/brokers may cause the
   Company's rights with respect to the securities or cash and cash equivalents
   held by cash custodian/ broker to be limited. The board of directors' monitors
   capital adequacy and reviews other publicly available information of its cash
   custodian/broker on a quarterly basis.

 

 

 22  FINANCIAL INSTRUMENTS
     The Company uses financial instruments, other than derivatives, comprising
     cash to provide funding for the Company's operations.
                                                                                       CAT
                                                                                       EGO
                                                                                       RIE
                                                                                       S
                                                                                       OF
                                                                                       FIN
                                                                                       ANC
                                                                                       IAL
                                                                                       INS
                                                                                       TRU
                                                                                       MEN
                                                                                       TS
                                                                                       The
                                                                                       IFR
                                                                                       S 9
                                                                                       cat
                                                                                       ego
                                                                                       rie
                                                                                       s
                                                                                       of
                                                                                       fin
                                                                                       anc
                                                                                       ial
                                                                                       ass
                                                                                       et
                                                                                       inc
                                                                                       lud
                                                                                       ed
                                                                                       in
                                                                                       the
                                                                                       sta
                                                                                       tem
                                                                                       ent
                                                                                       of
                                                                                       fin
                                                                                       anc
                                                                                       ial
                                                                                       pos
                                                                                       iti
                                                                                       on
                                                                                       and
                                                                                       the
                                                                                       hea
                                                                                       din
                                                                                       gs
                                                                                       in
                                                                                       whi
                                                                                       ch
                                                                                       the
                                                                                       y
                                                                                       are
                                                                                       inc
                                                                                       lud
                                                                                       ed
                                                                                       are
                                                                                       as
                                                                                       fol
                                                                                       low
                                                                                       s:
                                                            2022                       2021
                                                            £                          £
     FINANCIAL ASSETS:
     Cash and cash equivalents                              958,135                    2,012,483
     Financial assets at fair value through profit or loss  8,105,693                  11,072,148
     Other receivables                                      1,371,797                  -
     FINANCIAL LIABILITIES AT AMORTISED COST:
                                                                                       The
                                                                                       IFR
                                                                                       S 9
                                                                                       cat
                                                                                       ego
                                                                                       rie
                                                                                       s
                                                                                       of
                                                                                       fin
                                                                                       anc
                                                                                       ial
                                                                                       lia
                                                                                       bil
                                                                                       iti
                                                                                       es
                                                                                       inc
                                                                                       lud
                                                                                       ed
                                                                                       in
                                                                                       the
                                                                                       sta
                                                                                       tem
                                                                                       ent
                                                                                       of
                                                                                       fin
                                                                                       anc
                                                                                       ial
                                                                                       pos
                                                                                       iti
                                                                                       on
                                                                                       and
                                                                                       the
                                                                                       hea
                                                                                       din
                                                                                       gs
                                                                                       in
                                                                                       whi
                                                                                       ch
                                                                                       the
                                                                                       y
                                                                                       are
                                                                                       inc
                                                                                       lud
                                                                                       ed
                                                                                       are
                                                                                       as
                                                                                       fol
                                                                                       low
                                                                                       s:
                                                            2022                       2021
                                                            £                          £
     Trade and other payables                               89,335                     1,011,695

 

 

 23  RELATED PARTY TRANSACTIONS
     The compensation payable to Key Management personnel comprised £124,000
     (2021: £199,000) paid by the Company to the Directors in respect of services
     to the Company.  Full details of the compensation for each Director are
     provided in the Directors' Remuneration Report.

     Nicholas Lee's directorships of companies in which Riverfort Global
     Opportunities plc has an investment are detailed in Note 15.

 

 

 24  Contingent LIABILITIES AND CAPITAL COMMITMENTS

     There were no contingent liabilities or capital commitments at 31 December
     2022 or 31 December 2021.

 

 

 25  POST YEAR END EVENTS
     There have been no post year end events.

 

 

 26  ULTIMATE CONTROLLING PARTY
     The Directors do not consider there to be a single ultimate controlling party.

NOTE TO THE ANNOUNCEMENT

In accordance with Section 435 of the Companies Act 2006, the directors advise
that the information set out in this announcement does not constitute the
Company's statutory financial statements for the year ended 31 December 2022
or 2021 but is derived from these financial statements.  The financial
statements for the year ended 31 December 2021 have been delivered to the
Registrar of Companies.  The financial reporting framework that has been
applied in their preparation is applicable law and international accounting
standards in conformity with the requirements of the Companies Act 2006 and
will be forwarded to the Registrar of Companies following the Company's Annual
General Meeting.  The Auditors have reported on these financial statements;
their reports were unqualified and did not contain statements under Section
498(2) or the Companies Act 2006.

 

This information is provided by RNS, the news service of the London Stock Exchange. RNS is approved by the Financial Conduct Authority to act as a Primary Information Provider in the United Kingdom. Terms and conditions relating to the use and distribution of this information may apply. For further information, please contact
rns@lseg.com (mailto:rns@lseg.com)
 or visit
www.rns.com (http://www.rns.com/)
.

RNS may use your IP address to confirm compliance with the terms and conditions, to analyse how you engage with the information contained in this communication, and to share such analysis on an anonymised basis with others as part of our commercial services. For further information about how RNS and the London Stock Exchange use the personal data you provide us, please see our
Privacy Policy (https://www.lseg.com/privacy-and-cookie-policy)
.   END  FR SEMESEEDSELM

Recent news on Riverfort Global Opportunities

See all news